XML 21 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combination (Details) (USD $)
3 Months Ended 12 Months Ended 1 Months Ended 3 Months Ended 12 Months Ended 12 Months Ended
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2010
Oct. 31, 2011
DeviceAnywhere
Dec. 31, 2011
DeviceAnywhere
Sep. 30, 2012
DeviceAnywhere
Sep. 30, 2011
DeviceAnywhere
Oct. 18, 2011
DeviceAnywhere
Sep. 30, 2012
DeviceAnywhere
Technology
Sep. 30, 2012
DeviceAnywhere
Technology
Minimum
Sep. 30, 2012
DeviceAnywhere
Technology
Maximum
Sep. 30, 2012
DeviceAnywhere
Backlog
Sep. 30, 2012
DeviceAnywhere
Customer relationships
Sep. 30, 2012
DeviceAnywhere
Trademarks
Sep. 30, 2012
DeviceAnywhere
Noncompete agreements
Oct. 18, 2011
DeviceAnywhere
2011 earnout
Oct. 18, 2011
DeviceAnywhere
2012 earnout
Business Combination                                                  
Payments made in cash under merger agreement                 $ 60,000,000     $ 60,000,000                          
Contingent consideration                               30,000,000               15,000,000 15,000,000
Fair value of the acquisition-related contingent consideration                               2,000,000                  
Change in estimated fair value of acquisition-related contingent consideration                 2,000,000       2,000,000                        
Total acquisition date fair value of the consideration transferred                               60,000,000                  
Cash allocated to an escrow fund to satisfy indemnification obligations pursuant to the merger agreement                               6,000,000                  
Amount of debt and liabilities of acquiree settled                               4,500,000                  
Estimated fair values of the assets and liabilities assumed                                                  
Accounts receivable                               2,758,000                  
Other assets, including deferred tax assets                               1,009,000                  
Fixed assets                               1,208,000                  
Identifiable intangible assets                           13,170,000   13,170,000 6,470,000     2,700,000 2,600,000 1,100,000 300,000    
Total identifiable assets acquired                               18,145,000                  
Accounts payable and other liabilities                               (2,334,000)                  
Contingent consideration                               (2,000,000)                  
Deferred revenue                           (3,100,000)   (3,126,000)                  
Total liabilities assumed                               (7,460,000)                  
Net identifiable assets acquired                               10,685,000                  
Goodwill                               49,315,000                  
Amount paid                 60,000,000     60,000,000                          
Weighted average cost of capital rate used to discount estimate net cash flows to their present values (as a percent)                       12.50%                          
Useful life                                   3 years 6 years 1 year 6 years 8 years 3 years    
Results of Operations                                                  
Net revenue 30,392,000 30,276,000 30,592,000 33,079,000 27,504,000 26,586,000 24,107,000 24,833,000 124,339,000 103,030,000 79,851,000     16,489,000                      
Net income (loss) 226,000 27,000 334,000 4,121,000 39,751,000 4,153,000 3,331,000 3,627,000 4,708,000 50,862,000 1,686,000     (6,871,000)                      
Amortization of identifiable intangibles                           4,400,000                      
Stock-based compensation                 5,558,000 3,360,000 3,365,000     900,000                      
Transaction and integration expenses                           300,000                      
Unaudited Pro Forma Financial Information                                                  
Net revenue                           124,938,000 123,560,000                    
Net income                           $ 4,617,000 $ 43,705,000                    
Basic net income per share (in dollars per share)                           $ 0.26 $ 2.72                    
Diluted net income per share (in dollars per share)                           $ 0.25 $ 2.50