XML 61 R48.htm IDEA: XBRL DOCUMENT v3.25.1
Allowance for Credit Losses and Unfunded Loan Commitments - Allowance and Recorded Investments in Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Allowance For Credit Losses [Abstract]          
Allowance for loan losses, beginning balance $ 1,435,920 $ 1,339,772   $ 1,339,772  
Transfer from allowance for unfunded loan commitments   131,614      
Provision for current period   94,559      
Loan sale reduction to provision   (133,204) $ (133,000)    
Total provisions   (38,645)      
Net charge-offs:          
Charge-offs   (93,997)      
Recoveries   11,314      
Net charge-offs   (82,683)      
Allowance for loan losses, ending balance 1,443,715 1,350,058   1,435,920  
Allowance          
Beginning balance 84,568 112,962   112,962  
Provision/New commitments - net 44,456 50,686      
Transfer to allowance for loan losses (105,134) (131,614)      
Ending balance 23,890 32,034   84,568  
Total allowance for credit losses, ending balance   1,382,092      
Accrued interest to be capitalized          
Unfunded loan commitments 584,140 673,492   2,311,660 $ 2,221,077
Total accrued interest receivable 1,553,979     1,546,590  
Provisions for credit losses reported in consolidated statements of income 23,286 12,041      
Private Education Loans          
Allowance For Credit Losses [Abstract]          
Allowance for loan losses, beginning balance 1,435,920 1,335,105   1,335,105  
Transfer from allowance for unfunded loan commitments 105,134 131,614      
Provision for current period 95,289 94,476      
Loan sale reduction to provision (116,459) (133,204)      
Total provisions (21,170) (38,728)      
Net charge-offs:          
Charge-offs (86,903) (93,874)      
Recoveries 10,734 11,314      
Net charge-offs (76,169) (82,560)      
Allowance for loan losses, ending balance 1,443,715 1,345,431   1,435,920  
Allowance          
Beginning balance 84,568 112,962   112,962  
Provision/New commitments - net 44,456 50,686      
Transfer to allowance for loan losses (105,134) (131,614)      
Ending balance 23,890 32,034   84,568  
Total allowance for credit losses, ending balance $ 1,467,605 $ 1,377,465      
Accrued interest to be capitalized          
Net charge-offs as a percentage of average loans in repayment (annualized) 1.88% 2.14%      
Allowance coverage of net charge-offs (annualized) 4.74 4.07      
Total Allowance Percentage of Private Education Loan Exposure 5.97% 5.99%      
Ending total loans, gross $ 22,432,125 $ 20,952,346      
Average loans in repayment 16,240,511 15,407,495      
Ending loans in repayment 15,903,797 14,961,692      
Unfunded loan commitments 584,140 673,492      
Total accrued interest receivable 1,558,465 1,357,987      
Provisions for loan losses (21,170) (38,728)      
Provisions for unfunded loan commitments 44,456 50,686      
Total Private Education Loan provisions for credit losses 23,286 11,958      
FFELP Loans          
Allowance For Credit Losses [Abstract]          
Allowance for loan losses, beginning balance   4,667   4,667  
Transfer from allowance for unfunded loan commitments   0      
Provision for current period   83      
Loan sale reduction to provision   0      
Total provisions   83      
Net charge-offs:          
Charge-offs   (123)      
Recoveries   0      
Net charge-offs   (123)      
Allowance for loan losses, ending balance   4,627      
Allowance          
Beginning balance   0   $ 0  
Provision/New commitments - net   0      
Transfer to allowance for loan losses   0      
Ending balance   0      
Total allowance for credit losses, ending balance   $ 4,627      
Accrued interest to be capitalized          
Net charge-offs as a percentage of average loans in repayment (annualized)   0.12%      
Allowance coverage of net charge-offs (annualized)   9.40      
Total Allowance Percentage of Private Education Loan Exposure   0.90%      
Ending total loans, gross   $ 516,363      
Average loans in repayment   399,680      
Ending loans in repayment   393,820      
Unfunded loan commitments   0      
Total accrued interest receivable   0      
Other impacts to the provisions for credit losses: $ 0 $ 83