XML 114 R92.htm IDEA: XBRL DOCUMENT v3.25.0.1
Borrowings - Secured Financing (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Nov. 06, 2024
Aug. 14, 2024
Mar. 15, 2024
Aug. 16, 2023
Mar. 15, 2023
Nov. 30, 2024
Aug. 31, 2024
May 31, 2024
Aug. 31, 2023
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]                        
Loans Transferred to the Trust                     $ 2,410,734 $ 1,292,507
Notes Issued                     2,216,000 1,147,000
Proceeds from Issuance of Debt                     2,215,612 1,139,791
Loan Principal                     2,150,266 1,001,058
Capitalized Interest                     177,337 68,143
Total Loans                     2,327,603 1,069,201
2023-A ABS Transaction                        
Debt Instrument [Line Items]                        
Loans Transferred to the Trust                   $ 644,573    
Notes Issued                   $ 579,000    
Proceeds from Issuance of Debt         $ 571,910              
Weighted Average Cost of Funds                   1.53%    
Weighted Average Life of Class A and Class B Notes (in years)                   5 years 21 days    
Loan Principal                       484,551
Capitalized Interest                       32,856
Total Loans                       517,407
2023-C ABS Transaction                        
Debt Instrument [Line Items]                        
Loans Transferred to the Trust                 $ 647,934      
Notes Issued                 $ 568,000      
Proceeds from Issuance of Debt       $ 567,881                
Weighted Average Cost of Funds                 1.69%      
Weighted Average Life of Class A and Class B Notes (in years)                 4 years 11 months 4 days      
Loan Principal                       516,507
Capitalized Interest                       35,287
Total Loans                       $ 551,794
2024-C ABS Transaction                        
Debt Instrument [Line Items]                        
Loans Transferred to the Trust               $ 733,644        
Notes Issued               $ 668,000        
Proceeds from Issuance of Debt     $ 667,888                  
Weighted Average Cost of Funds               1.19%        
Weighted Average Life of Class A and Class B Notes (in years)               5 years 4 months 9 days        
Loan Principal                     646,550  
Capitalized Interest                     52,968  
Total Loans                     699,518  
2024-E ABS Transaction                        
Debt Instrument [Line Items]                        
Loans Transferred to the Trust             $ 944,645          
Notes Issued             $ 868,000          
Proceeds from Issuance of Debt   $ 867,743                    
Weighted Average Cost of Funds             1.42%          
Weighted Average Life of Class A and Class B Notes (in years)             5 years 2 months 1 day          
Loan Principal                     841,355  
Capitalized Interest                     69,238  
Total Loans                     910,593  
2024-F ABS Transaction                        
Debt Instrument [Line Items]                        
Loans Transferred to the Trust           $ 732,445            
Notes Issued           $ 680,000            
Proceeds from Issuance of Debt $ 679,981                      
Weighted Average Cost of Funds           1.08%            
Weighted Average Life of Class A and Class B Notes (in years)           5 years 1 month 2 days            
Loan Principal                     662,361  
Capitalized Interest                     55,131  
Total Loans                     $ 717,492