XML 92 R70.htm IDEA: XBRL DOCUMENT v3.25.0.1
Allowance for Credit Losses and Unfunded Loan Commitments - Allowance and Recorded Investments in Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Allowance For Credit Losses [Abstract]        
Allowance for loan losses, beginning balance $ 1,339,772 $ 1,357,075 $ 1,165,335  
Transfer from allowance for unfunded loan commitments 311,787 320,237 344,310  
Provision for current period 361,077 242,571 413,535  
Loan sale reduction to provision (235,955) (205,383) (174,231)  
Loans transferred to held-for-sale     (2,372)  
Total provisions 125,122 37,188 236,932  
Net charge-offs:        
Charge-offs (377,220) (421,096) (431,244)  
Recoveries 44,756 46,368 41,742  
Net charge-offs (332,464) (374,728) (389,502)  
Write-downs arising from transfer of loans to held for sale (8,297)      
Allowance for loan losses, ending balance 1,435,920 1,339,772 1,357,075  
Allowance        
Beginning balance 112,962 124,924 72,713  
Provision 283,393 308,275 396,521  
Transfer to allowance for loan losses (311,787) (320,237) (344,310)  
Ending balance 84,568 112,962 124,924  
Total allowance for credit losses, ending balance 1,520,488 1,452,734 1,481,999  
Accrued interest to be capitalized        
Unfunded loan commitments 2,311,660 2,221,077 1,995,808 $ 1,776,976
Accrued interest receivable 1,546,590 1,379,904    
Other impacts to the provisions for credit losses: 4,010 2,224 909  
Provisions for credit losses 408,515 345,463 633,453  
FFELP Loans        
Allowance For Credit Losses [Abstract]        
Allowance for loan losses, beginning balance 4,667 3,444 4,077  
Transfer from allowance for unfunded loan commitments 0 0 0  
Provision for current period 4,010 2,224 (20)  
Loan sale reduction to provision 0 0 0  
Loans transferred to held-for-sale     0  
Total provisions 4,010 2,224 (20)  
Net charge-offs:        
Charge-offs (380) (1,001) (613)  
Recoveries 0 0 0  
Net charge-offs (380) (1,001) (613)  
Write-downs arising from transfer of loans to held for sale (8,297)      
Allowance for loan losses, ending balance 0 4,667 3,444  
Allowance        
Beginning balance 0 0 0  
Provision 0 0 0  
Transfer to allowance for loan losses 0 0 0  
Ending balance 0 0 0  
Total allowance for credit losses, ending balance $ 0 $ 4,667 $ 3,444  
Accrued interest to be capitalized        
Net charge-offs as a percentage of average loans in repayment 0.00% 0.23% 0.12%  
Allowance for loan losses coverage of net charge-offs 0 4.66 5.62  
Total allowance for credit losses as a percentage of the ending total loan balance, plus unfunded loan commitments and total accrued interest receivable 0.00% 0.87% 0.57%  
Ending total loans, gross $ 0 $ 537,401 $ 609,050  
Average loans in repayment 0 433,225 517,139  
Ending loans in repayment 0 406,568 453,915  
Unfunded loan commitments 0 0 0  
Accrued interest receivable 0 0 0  
Other impacts to the provisions for credit losses: 4,010 2,224 (20)  
Private Education Loans        
Allowance For Credit Losses [Abstract]        
Allowance for loan losses, beginning balance 1,335,105 1,353,631 1,158,977  
Transfer from allowance for unfunded loan commitments 311,787 320,237 344,310  
Provision for current period 357,067 240,347 410,254  
Loan sale reduction to provision (235,955) (205,383) (174,231)  
Loans transferred to held-for-sale     0  
Total provisions 121,112 34,964 236,023  
Net charge-offs:        
Charge-offs (376,840) (420,095) (427,416)  
Recoveries 44,756 46,368 41,737  
Net charge-offs (332,084) (373,727) (385,679)  
Write-downs arising from transfer of loans to held for sale 0      
Allowance for loan losses, ending balance 1,435,920 1,335,105 1,353,631  
Allowance        
Beginning balance 112,962 124,924 72,713  
Provision 283,393 308,275 396,521  
Transfer to allowance for loan losses (311,787) (320,237) (344,310)  
Ending balance 84,568 112,962 124,924  
Total allowance for credit losses, ending balance $ 1,520,488 $ 1,448,067 $ 1,478,555  
Accrued interest to be capitalized        
Net charge-offs as a percentage of average loans in repayment 2.19% 2.44% 2.55%  
Allowance for loan losses coverage of net charge-offs 4.32 3.57 3.51  
Total allowance for credit losses as a percentage of the ending total loan balance, plus unfunded loan commitments and total accrued interest receivable 5.83% 5.89% 6.30%  
Ending total loans, gross $ 22,235,008 $ 21,025,844 $ 20,303,688  
Average loans in repayment 15,139,184 15,310,934 15,103,123  
Ending loans in repayment 16,106,751 15,409,814 15,129,550  
Unfunded loan commitments 2,311,660 2,221,077 1,995,808  
Accrued interest receivable 1,549,415 1,354,565 1,177,562  
Provisions for loan losses 121,112 34,964 236,023  
Provisions for unfunded loan commitments 283,393 308,275 396,521  
Total Private Education Loan provisions for credit losses 404,505 343,239 632,544  
Credit Cards        
Allowance For Credit Losses [Abstract]        
Allowance for loan losses, beginning balance   0 2,281  
Transfer from allowance for unfunded loan commitments     0  
Provision for current period     3,301  
Loan sale reduction to provision     0  
Loans transferred to held-for-sale     (2,372)  
Total provisions     929  
Net charge-offs:        
Charge-offs     (3,215)  
Recoveries     5  
Net charge-offs     (3,210)  
Allowance for loan losses, ending balance     0  
Allowance        
Beginning balance   0 0  
Provision     0  
Transfer to allowance for loan losses     0  
Ending balance     0  
Total allowance for credit losses, ending balance     $ 0  
Accrued interest to be capitalized        
Net charge-offs as a percentage of average loans in repayment     0.00%  
Allowance for loan losses coverage of net charge-offs     0  
Total allowance for credit losses as a percentage of the ending total loan balance, plus unfunded loan commitments and total accrued interest receivable     0.00%  
Ending total loans, gross     $ 0  
Average loans in repayment     0  
Ending loans in repayment     0  
Unfunded loan commitments     0  
Accrued interest receivable     0  
Other impacts to the provisions for credit losses: $ 0 $ 0 $ 929