XML 29 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Series B Preferred Stock
Preferred Stock
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Retained Earnings
Series B Preferred Stock
Beginning balance, shares issued (in shares) at Dec. 31, 2021     2,510,696 432,013,372          
Beginning balance (in shares) at Dec. 31, 2021         (153,056,639)        
Beginning balance (in shares) at Dec. 31, 2021       278,956,733          
Beginning balance at Dec. 31, 2021 $ 2,149,711   $ 251,070 $ 86,403 $ (2,061,383) $ 1,074,384 $ (17,897) $ 2,817,134  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 469,014             469,014  
Other comprehensive income (loss), net of tax (75,973)           (75,973)    
Total comprehensive income 393,041                
Cash dividends declared:                  
Common stock $ (112,961)             (112,961)  
Preferred stock   $ (9,029)             $ (9,029)
Issuance of common shares (in shares) 3,107,768     3,107,768          
Issuance of common shares $ 433     $ 622   618   (807)  
Stock-based compensation expense $ 34,359         34,070   289  
Common stock repurchased (in shares) (40,253,548)     (40,253,548) (40,253,548)        
Common stock repurchased $ (707,742)       $ (707,742)        
Shares repurchased related to employee stock-based compensation plans (in shares) (1,135,509)     (1,135,509) (1,135,509)        
Shares repurchased related to employee stock-based compensation plans $ (20,842)       $ (20,842)        
Ending balance, shares issued (in shares) at Dec. 31, 2022     2,510,696 435,121,140          
Ending balance (in shares) at Dec. 31, 2022         (194,445,696)        
Ending balance (in shares) at Dec. 31, 2022       240,675,444          
Ending balance at Dec. 31, 2022 1,726,970   $ 251,070 $ 87,025 $ (2,789,967) 1,109,072 (93,870) 3,163,640  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 581,391             581,391  
Other comprehensive income (loss), net of tax 18,766           18,766    
Total comprehensive income 600,157                
Cash dividends declared:                  
Common stock $ (101,233)             (101,233)  
Preferred stock   (17,705)             (17,705)
Issuance of common shares (in shares) 3,109,276     3,109,276          
Issuance of common shares $ 2,625     $ 622   3,237   (1,234)  
Stock-based compensation expense $ 36,380         36,380      
Common stock repurchased (in shares) (22,341,595)     (22,341,595) (22,341,595)        
Common stock repurchased $ (349,397)       $ (349,397)        
Shares repurchased related to employee stock-based compensation plans (in shares) (1,099,241)     (1,099,241) (1,099,241)        
Shares repurchased related to employee stock-based compensation plans $ (17,000)       $ (17,000)        
Ending balance, shares issued (in shares) at Dec. 31, 2023     2,510,696 438,230,416          
Ending balance (in shares) at Dec. 31, 2023 (217,900,000)       (217,886,532)        
Ending balance (in shares) at Dec. 31, 2023       220,343,884          
Ending balance at Dec. 31, 2023 $ 1,880,797   $ 251,070 $ 87,647 $ (3,156,364) 1,148,689 (75,104) 3,624,859  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 608,325             608,325  
Other comprehensive income (loss), net of tax 9,243           9,243    
Total comprehensive income 617,568                
Cash dividends declared:                  
Common stock $ (99,172)             (99,172)  
Preferred stock   $ (18,296)             $ (18,296)
Issuance of common shares (in shares) 2,374,379     2,374,379          
Issuance of common shares $ 4,272     $ 474   5,068   (1,270)  
Stock-based compensation expense $ 39,996         39,996   0  
Common stock repurchased (in shares) (11,586,103)     (11,586,103) (11,586,103)        
Common stock repurchased $ (250,108)       $ (250,108)        
Shares repurchased related to employee stock-based compensation plans (in shares) (749,866)     (749,866) (749,866)        
Shares repurchased related to employee stock-based compensation plans $ (15,137)       $ (15,137)        
Ending balance, shares issued (in shares) at Dec. 31, 2024     2,510,696 440,604,795          
Ending balance (in shares) at Dec. 31, 2024 (230,200,000)       (230,222,501)        
Ending balance (in shares) at Dec. 31, 2024       210,382,294          
Ending balance at Dec. 31, 2024 $ 2,159,920   $ 251,070 $ 88,121 $ (3,421,609) $ 1,193,753 $ (65,861) $ 4,114,446