XML 155 R133.htm IDEA: XBRL DOCUMENT v3.25.0.1
Parent Only Statements - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net income $ 608,325 $ 581,391 $ 469,014
Adjustments to reconcile net income to net cash provided by operating activities:      
Reduction of tax indemnification receivable 0 2,816 5,231
Amortization of unsecured debt upfront fees 2,359 2,869 2,634
Amortization of discount on unsecured borrowings 573 571 571
Acquisition related costs 0 952 2,603
Increase in other assets (6,531) (38,902) (23,472)
Increase (decrease) in other liabilities (15,180) (27,807) (6,473)
Total adjustments (937,720) (726,028) (464,022)
Total net cash (used in) provided by operating activities (329,395) (144,637) 4,992
Cash flows from investing activities:      
Purchase of subsidiary, net of cash acquired 0 (14,654) (127,654)
Total net cash provided by (used in) investing activities 675,993 (12,460) 1,077,392
Cash flows from financing activities:      
Common stock dividends paid (99,172) (101,233) (112,961)
Common stock repurchased (247,968) (350,264) (713,197)
Net cash provided by (used in) financing activities 228,155 (316,232) (854,892)
Net increase (decrease) in cash, cash equivalents and restricted cash 574,753 (473,329) 227,492
Cash and cash equivalents at beginning of year 4,149,838 4,616,117  
Cash and cash equivalents at end of year 4,700,366 4,149,838 4,616,117
Parent Company      
Cash flows from operating activities:      
Net income 608,325 581,391 469,014
Adjustments to reconcile net income to net cash provided by operating activities:      
Undistributed earnings of subsidiaries (691,985) (669,624) (555,022)
Dividends received from Sallie Mae Bank 569,500 550,000 699,500
Reduction of tax indemnification receivable 0 2,816 5,231
Amortization of unsecured debt upfront fees 2,647 2,643 2,651
(Increase) decrease in investment in subsidiaries, net 27,350 35,654 (9,179)
Decrease in due from subsidiaries, net 20,123 36,864 5,124
Increase in other assets (14,265) (13,422) (20,533)
Increase (decrease) in income taxes payable, net (4,261) 490 (8,713)
Decrease in payable due to entity that is a subsidiary of Navient 0 0 (101)
Increase (decrease) in other liabilities 1,053 (3,442) (1,836)
Total adjustments (89,265) (56,498) 120,296
Total net cash (used in) provided by operating activities 519,060 524,893 589,310
Cash flows from investing activities:      
Total net cash provided by (used in) investing activities 0 (14,654) (127,654)
Cash flows from financing activities:      
Issuance costs for unsecured debt offering 0 0 (375)
Common stock dividends paid (99,172) (101,233) (112,961)
Preferred stock dividends paid (18,296) (17,705) (9,029)
Common stock repurchased (247,968) (350,264) (713,197)
Net cash provided by (used in) financing activities (365,436) (469,202) (835,562)
Net increase (decrease) in cash, cash equivalents and restricted cash 153,624 41,037 (373,906)
Cash and cash equivalents at beginning of year 237,857 196,820 570,726
Cash and cash equivalents at end of year $ 391,481 $ 237,857 $ 196,820