XML 59 R48.htm IDEA: XBRL DOCUMENT v3.24.3
Allowance for Credit Losses - Allowance and Recorded Investments in Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Allowance for Credit Losses          
Beginning balance $ 1,269,652 $ 1,364,716 $ 1,339,772 $ 1,357,075 $ 1,357,075
Transfer from unfunded commitment liability 115,421 101,687 276,750 278,388  
Provision for current period 113,564 45,089 280,544 199,084  
Loan sale reduction to provision     (235,955) (136,531)  
Total provisions 113,564 45,089 44,589 62,553  
Net charge-offs:          
Charge-offs (87,868) (105,137) (273,033) (315,353)  
Recoveries 11,149 9,693 33,840 33,385  
Net charge-offs (76,719) (95,444) (239,193) (281,968)  
Write-downs arising from transfer of loans to held for sale (8,297)   (8,297)    
Ending Balance 1,413,621 1,416,048 1,413,621 1,416,048 1,339,772
Allowance          
Ending balance: collectively evaluated for impairment 1,413,621 1,416,048 1,413,621 1,416,048  
Loans          
Ending balance: collectively evaluated for impairment 21,777,466 22,235,176 21,777,466 22,235,176  
Accrued interest to be capitalized          
Ending balance: collectively evaluated for impairment 1,390,774 1,283,388 1,390,774 1,283,388  
Other impacts to the provisions for credit losses: 4,368 666 4,010 2,225  
Provisions for credit losses reported in consolidated statements of operations 271,465 198,023 300,336 329,864  
FFELP Loans          
Allowance for Credit Losses          
Beginning balance 4,060 4,422 4,667 3,444 3,444
Transfer from unfunded commitment liability 0 0 0 0  
Provision for current period 4,368 666 4,010 2,225  
Loan sale reduction to provision     0 0  
Total provisions 4,368 666 4,010 2,225  
Net charge-offs:          
Charge-offs (131) (272) (380) (853)  
Recoveries 0 0 0 0  
Net charge-offs (131) (272) (380) (853)  
Write-downs arising from transfer of loans to held for sale (8,297)   (8,297)    
Ending Balance 0 4,816 0 4,816 4,667
Allowance          
Ending balance: collectively evaluated for impairment 0 4,816 0 4,816  
Loans          
Ending balance: collectively evaluated for impairment 0 554,309 0 554,309  
Accrued interest to be capitalized          
Ending balance: collectively evaluated for impairment $ 0 $ 0 $ 0 $ 0  
Net charge-offs as a percentage of average loans in repayment (annualized) 0.00% 0.25% 0.00% 0.26%  
Allowance as a percentage of the ending total loan balance and accrued interest to be capitalized 0.00% 0.87% 0.00% 0.87%  
Allowance as a percentage of the ending loans in repayment and accrued interest to be capitalized on loans in repayment 0.00% 1.15% 0.00% 1.15%  
Allowance coverage of net charge-offs (annualized) 0 4.43 0 4.23  
Ending total loans, gross $ 0 $ 554,309 $ 0 $ 554,309  
Average loans in repayment 0 428,028 0 440,716  
Ending loans in repayment 0 418,022 0 418,022  
Accrued interest to be capitalized on loans in repayment 0 0 0 0  
Other impacts to the provisions for credit losses: 4,368 666 4,010 2,225  
Private Education Loans          
Allowance for Credit Losses          
Beginning balance 1,265,592 1,360,294 1,335,105 1,353,631 1,353,631
Transfer from unfunded commitment liability 115,421 101,687 276,750 278,388  
Provision for current period 109,196 44,423 276,534 196,859  
Loan sale reduction to provision     (235,955) (136,531)  
Total provisions 109,196 44,423 40,579 60,328  
Net charge-offs:          
Charge-offs (87,737) (104,865) (272,653) (314,500)  
Recoveries 11,149 9,693 33,840 33,385  
Net charge-offs (76,588) (95,172) (238,813) (281,115)  
Write-downs arising from transfer of loans to held for sale 0   0    
Ending Balance 1,413,621 1,411,232 1,413,621 1,411,232 $ 1,335,105
Allowance          
Ending balance: collectively evaluated for impairment 1,413,621 1,411,232 1,413,621 1,411,232  
Loans          
Ending balance: collectively evaluated for impairment 21,777,466 21,680,867 21,777,466 21,680,867  
Accrued interest to be capitalized          
Ending balance: collectively evaluated for impairment $ 1,390,774 $ 1,283,388 $ 1,390,774 $ 1,283,388  
Net charge-offs as a percentage of average loans in repayment (annualized) 2.08% 2.53% 2.13% 2.44%  
Allowance as a percentage of the ending total loan balance and accrued interest to be capitalized 6.10% 6.15% 6.10% 6.15%  
Allowance as a percentage of the ending loans in repayment and accrued interest to be capitalized on loans in repayment 8.91% 8.84% 8.91% 8.84%  
Allowance coverage of net charge-offs (annualized) 4.61 3.71 4.44 3.77  
Ending total loans, gross $ 21,777,466 $ 21,680,867 $ 21,777,466 $ 21,680,867  
Average loans in repayment 14,708,205 15,023,993 14,944,421 15,358,596  
Ending loans in repayment 15,360,255 15,505,145 15,360,255 15,505,145  
Accrued interest to be capitalized on loans in repayment 513,121 464,807 513,121 464,807  
Provisions for loan losses 109,196 44,423 40,579 60,328  
Provisions for unfunded loan commitments 157,901 152,934 255,747 267,311  
Total Private Education Loan provisions for credit losses $ 267,097 $ 197,357 $ 296,326 $ 327,639