XML 51 R37.htm IDEA: XBRL DOCUMENT v3.24.2
Regulatory Capital (Tables)
6 Months Ended
Jun. 30, 2024
Banking and Thrift, Other Disclosure [Abstract]  
Schedule of Compliance with Regulatory Capital Requirements Under Banking Regulations
At June 30, 2024, the adjusted transition amounts that were deferred and are being phased in for regulatory capital purposes are as follows:
Adjusted Transition AmountsPhase-In Amounts for the Year EndedPhase-In Amounts for the Year EndedPhase-In Amounts for the Six Months EndedRemaining Adjusted Transition Amounts to be Phased-In
(Dollars in thousands)December 31, 2021December 31, 2022December 31, 2023June 30, 2024June 30, 2024
Retained earnings$836,351 $(209,088)$(209,088)$(209,088)$209,087 
Allowance for credit losses1,038,145 (259,536)(259,536)(259,536)259,537 
Liability for unfunded commitments104,377 (26,094)(26,094)(26,095)26,094 
Deferred tax asset306,171 (76,542)(76,542)(76,543)76,544 
(Dollars in thousands)Actual
U.S. Basel III Minimum
Requirements Plus Buffer(1)(2)
AmountRatioAmountRatio
As of June 30, 2024(3):
Common Equity Tier 1 Capital (to Risk-Weighted Assets)$3,122,582 13.4 %$1,631,764 >7.0 %
Tier 1 Capital (to Risk-Weighted Assets)$3,122,582 13.4 %$1,981,427 >8.5 %
Total Capital (to Risk-Weighted Assets)$3,423,131 14.7 %$2,447,645 >10.5 %
Tier 1 Capital (to Average Assets)$3,122,582 10.8 %

$1,154,807 >4.0 %
As of December 31, 2023(3):
Common Equity Tier 1 Capital (to Risk-Weighted Assets)$3,019,973 12.3 %$1,719,621 >7.0 %
Tier 1 Capital (to Risk-Weighted Assets)$3,019,973 12.3 %$2,088,111 >8.5 %
Total Capital (to Risk-Weighted Assets)$3,334,140 13.6 %$2,579,432 >10.5 %
Tier 1 Capital (to Average Assets)$3,019,973 10.2 %$1,184,213 >4.0 %

             
(1)    Reflects the U.S. Basel III minimum required ratio plus the applicable capital conservation buffer.
(2)    The Bank’s regulatory capital ratios also exceeded all applicable standards for the Bank to qualify as “well capitalized” under the prompt corrective action framework.
(3)    For both June 30, 2024 and December 31, 2023, the actual amounts and the actual ratios include the adjusted transition amounts discussed above that were phased in at the beginning of 2024 and 2023.