XML 59 R46.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Allowance for Credit Losses - Allowance and Recorded Investments in Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Allowance for Credit Losses      
Beginning balance $ 1,339,772 $ 1,357,075 $ 1,357,075
Transfer from unfunded commitment liability 131,614 148,513  
Provision for current period 94,559 57,803  
Loan sale reduction to provision (133,204)    
Total provisions (38,645) 57,803  
Net charge-offs:      
Charge-offs (93,997) (96,082)  
Recoveries 11,314 11,997  
Net charge-offs (82,683) (84,085)  
Ending Balance 1,350,058 1,479,306 1,339,772
Allowance      
Ending balance: collectively evaluated for impairment 1,350,058 1,479,306  
Loans      
Ending balance: collectively evaluated for impairment 21,468,709 22,490,321  
Accrued Interest to be Capitalized      
Ending balance: collectively evaluated for impairment 1,217,295 1,150,802  
Other impacts to the provisions for credit losses 83 1,469  
Provisions for credit losses reported in consolidated statements of income 12,041 114,112  
FFELP Loans      
Allowance for Credit Losses      
Beginning balance 4,667 3,444 3,444
Transfer from unfunded commitment liability 0 0  
Provision for current period 83 739  
Loan sale reduction to provision 0    
Total provisions 83 739  
Net charge-offs:      
Charge-offs (123) (256)  
Recoveries 0 0  
Net charge-offs (123) (256)  
Ending Balance 4,627 3,927 4,667
Allowance      
Ending balance: collectively evaluated for impairment 4,627 3,927  
Loans      
Ending balance: collectively evaluated for impairment 516,363 592,318  
Accrued Interest to be Capitalized      
Ending balance: collectively evaluated for impairment $ 0 $ 0  
Net charge-offs as a percentage of average loans in repayment (annualized) 0.12% 0.23%  
Allowance as a percentage of the ending total loan balance and accrued interest to be capitalized 0.90% 0.66%  
Allowance as a percentage of the ending loans in repayment and accrued interest to be capitalized on loans in repayment 1.17% 0.88%  
Allowance coverage of net charge-offs (annualized) 9.40 3.83  
Ending total loans, gross $ 516,363 $ 592,318  
Average loans in repayment 399,680 451,451  
Ending loans in repayment 393,820 446,214  
Accrued interest to be capitalized on loans in repayment 0 0  
Other impacts to the provisions for credit losses 83 739  
Private Education Loans      
Allowance for Credit Losses      
Beginning balance 1,335,105 1,353,631 1,353,631
Transfer from unfunded commitment liability 131,614 148,513  
Provision for current period 94,476 56,334  
Loan sale reduction to provision (133,204)    
Total provisions (38,728) 56,334  
Net charge-offs:      
Charge-offs (93,874) (95,085)  
Recoveries 11,314 11,986  
Net charge-offs (82,560) (83,099)  
Ending Balance 1,345,431 1,475,379 1,335,105
Allowance      
Ending balance: collectively evaluated for impairment 1,345,431 1,475,379  
Loans      
Ending balance: collectively evaluated for impairment 20,952,346 21,898,003  
Accrued Interest to be Capitalized      
Ending balance: collectively evaluated for impairment $ 1,217,295 $ 1,150,802  
Net charge-offs as a percentage of average loans in repayment (annualized) 2.14% 2.11%  
Allowance as a percentage of the ending total loan balance and accrued interest to be capitalized 6.07% 6.40%  
Allowance as a percentage of the ending loans in repayment and accrued interest to be capitalized on loans in repayment 8.74% 9.00%  
Allowance coverage of net charge-offs (annualized) 4.07 4.44  
Ending total loans, gross $ 20,952,346 $ 21,898,003  
Average loans in repayment 15,407,495 15,764,143  
Ending loans in repayment 14,961,692 15,990,459  
Accrued interest to be capitalized on loans in repayment 440,259 408,263  
Provisions for loan losses (38,728) 56,334  
Provisions for unfunded loan commitments 50,686 56,309  
Total Private Education Loan provisions for credit losses $ 11,958 112,643  
Credit Cards      
Allowance for Credit Losses      
Beginning balance   0 $ 0
Transfer from unfunded commitment liability   0  
Provision for current period   730  
Total provisions   730  
Net charge-offs:      
Charge-offs   (741)  
Recoveries   11  
Net charge-offs   (730)  
Ending Balance   0  
Allowance      
Ending balance: collectively evaluated for impairment   0  
Loans      
Ending balance: collectively evaluated for impairment   0  
Accrued Interest to be Capitalized      
Ending balance: collectively evaluated for impairment   $ 0  
Net charge-offs as a percentage of average loans in repayment (annualized)   0.00%  
Allowance as a percentage of the ending total loan balance and accrued interest to be capitalized   0.00%  
Allowance as a percentage of the ending loans in repayment and accrued interest to be capitalized on loans in repayment   0.00%  
Allowance coverage of net charge-offs (annualized)   0  
Ending total loans, gross   $ 0  
Average loans in repayment   0  
Ending loans in repayment   0  
Accrued interest to be capitalized on loans in repayment   0  
Other impacts to the provisions for credit losses   $ 730