XML 102 R78.htm IDEA: XBRL DOCUMENT v3.24.0.1
Allowance for Credit Losses - Age Analysis of Past Due Loans Delinquencies (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Private Education Loans allowance for losses $ (1,339,772) $ (1,357,075) $ (1,165,335) $ (1,361,723)
Private Education Loans, net $ 20,306,357 $ 19,626,868    
Percentage of Private Education Loans in repayment, Year 1 55.60% 56.90% 59.00%  
Percentage of Private Education Loans in repayment, Year 2 65.30% 67.10% 67.90%  
Percentage of Private Education Loans in repayment, Year 3 75.20% 76.10% 74.30%  
Percentage of Private Education Loans in repayment, Year 4 81.10% 80.70% 79.30%  
Percentage of Private Education Loans in repayment, Year 5 85.00% 84.50% 82.90%  
Percentage of Private Education Loans in repayment, Year 6 89.30% 89.30% 87.40%  
Percentage of Private Education Loans in repayment 73.30% 74.50% 74.90%  
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, Year 1 1.00% 0.90% 0.80%  
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, Year 2 2.10% 1.90% 1.40%  
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, Year 3 3.60% 3.10% 2.90%  
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, Year 4 4.10% 4.00% 3.70%  
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, Year 5 4.50% 4.70% 4.30%  
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, Year 6 6.80% 6.50% 5.20%  
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, total 3.90% 3.80% 3.30%  
Loans in forbearance as a percentage of loans in repayment and forbearance, Year 1 0.80% 0.70% 0.50%  
Loans in forbearance as a percentage of loans in repayment and forbearance, Year 2 2.70% 2.10% 1.90%  
Loans in forbearance as a percentage of loans in repayment and forbearance, Year 3 2.60% 1.90% 2.10%  
Loans in forbearance as a percentage of loans in repayment and forbearance, Year 4 2.30% 2.10% 2.30%  
Loans in forbearance as a percentage of loans in repayment and forbearance, Year 5 2.20% 2.20% 2.50%  
Loans in forbearance as a percentage of loans in repayment and forbearance, Year 6 1.90% 2.00% 2.10%  
Loans in forbearance as a percentage of loans in repayment and forbearance 2.10% 1.80% 1.90%  
Student Loan | Consumer Portfolio Segment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Private Education Loans in forbearance, Year 1 $ 2,494,814 $ 2,432,838 $ 2,253,860  
Total Private Education Loans in forbearance, Year 2 3,323,327 3,049,477 2,826,916  
Total Private Education Loans in forbearance, Year 3 2,209,734 1,967,756 2,390,841  
Total Private Education Loans in forbearance, Year 4 1,475,858 1,754,219 1,840,790  
Total Private Education Loans in forbearance, Year 5 1,386,889 1,365,979 1,640,870  
Total Private Education Loans in forbearance, Year 6 4,519,192 4,559,281 4,557,935  
Private Education Loans in forbearance, total 15,409,814 15,129,550 15,511,212  
Total Private Education Loans, gross, Year 1 4,490,119 4,276,533 3,822,361  
Total Private Education Loans, gross, Year 2 5,088,739 4,547,159 4,166,283  
Total Private Education Loans, gross, Year 3 2,937,422 2,584,622 3,216,525  
Total Private Education Loans, gross, Year 4 1,819,089 2,172,660 2,320,060  
Total Private Education Loans, gross, Year 5 1,632,300 1,615,842 1,978,233  
Total Private Education Loans, gross, Year 6 5,058,175 5,106,872 5,213,401  
Total Private Education Loans, gross 21,025,844 20,303,688 20,716,863  
Private Education Loans deferred origination costs and unamortized premium/(discount), Year 1 35,616 26,714 22,169  
Private Education Loans deferred origination costs and unamortized premium/(discount), Year 2 18,556 15,933 16,067  
Private Education Loans deferred origination costs and unamortized premium/(discount), Year 3 9,465 9,062 9,575  
Private Education Loans deferred origination costs and unamortized premium/(discount), Year 4 5,809 5,496 5,918  
Private Education Loans deferred origination costs and unamortized premium/(discount), Year 5 3,556 3,575 4,588  
Private Education Loans deferred origination costs and unamortized premium/(discount), Year 6 8,552 8,876 9,171  
Private Education Loans deferred origination costs and unamortized premium/(discount), Total 81,554 69,656 67,488  
Total Private Education Loans, Year 1 4,525,735 4,303,247 3,844,530  
Total Private Education Loans, Year 2 5,107,295 4,563,092 4,182,350  
Total Private Education Loans, Year 3 2,946,887 2,593,684 3,226,100  
Total Private Education Loans, Year 4 1,824,898 2,178,156 2,325,978  
Total Private Education Loans, Year 5 1,635,856 1,619,417 1,982,821  
Total Private Education Loans, Year 6 5,066,727 5,115,748 5,222,572  
Total Private Education Loans 21,107,398 20,373,344 20,784,351  
Private Education Loans allowance for losses, Year 1 (269,642) (304,943) (248,102)  
Private Education Loans allowance for losses, Year 2 (335,090) (323,506) (239,507)  
Private Education Loans allowance for losses, Year 3 (194,104) (181,915) (195,223)  
Private Education Loans allowance for losses, Year 4 (118,755) (141,424) (129,678)  
Private Education Loans allowance for losses, Year 5 (100,111) (101,023) (99,982)  
Private Education Loans allowance for losses, Year 6 (317,403) (300,820) (246,485)  
Private Education Loans allowance for losses (1,335,105) (1,353,631) (1,158,977)  
Private Education Loans, net, Year 1 4,256,093 3,998,304 3,596,428  
Private Education Loans, net, Year 2 4,772,205 4,239,586 3,942,843  
Private Education Loans, net, Year 3 2,752,783 2,411,769 3,030,877  
Private Education Loans, net, Year 4 1,706,143 2,036,732 2,196,300  
Private Education Loans, net, Year 5 1,535,745 1,518,394 1,882,839  
Private Education Loans, net, Year 6 4,749,324 4,814,928 4,976,087  
Private Education Loans, net 19,772,293 19,019,713 19,625,374  
Student Loan | Consumer Portfolio Segment | Loan delinquent, current        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year 1 2,469,817 2,411,441 2,234,876  
Year 2 3,254,534 2,991,839 2,786,646  
Year 3 2,131,040 1,907,574 2,321,728  
Year 4 1,416,069 1,683,986 1,772,651  
Year 5 1,323,825 1,301,809 1,570,815  
After Year 5 4,213,986 4,262,698 4,319,057  
Loan type 14,809,271 14,559,347 15,005,773  
Student Loan | Consumer Portfolio Segment | Loan delinquent 30-59 days        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year 1 17,599 14,164 15,148  
Year 2 34,627 30,740 29,146  
Year 3 37,147 30,877 46,616  
Year 4 28,020 35,213 43,197  
Year 5 31,432 31,366 41,695  
After Year 5 149,926 144,948 132,757  
Loan type 298,751 287,308 308,559  
Student Loan | Consumer Portfolio Segment | Loan delinquent 60-89 days        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year 1 5,720 5,523 3,194  
Year 2 17,227 15,056 7,441  
Year 3 20,077 14,433 14,044  
Year 4 16,614 18,201 14,310  
Year 5 15,482 16,697 16,425  
After Year 5 75,897 77,595 61,533  
Loan type 151,017 147,505 116,947  
Student Loan | Consumer Portfolio Segment | Loan delinquent 90 days or greater past due        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year 1 1,678 1,710 642  
Year 2 16,939 11,842 3,683  
Year 3 21,470 14,872 8,453  
Year 4 15,155 16,819 10,632  
Year 5 16,150 16,107 11,935  
After Year 5 79,383 74,040 44,588  
Loan type 150,775 135,390 79,933  
Student Loan | Loans In-School/Grace/Deferment | Consumer Portfolio Segment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year 1 1,976,040 1,827,649 1,556,550  
Year 2 1,672,333 1,433,322 1,283,523  
Year 3 669,250 578,253 773,320  
Year 4 307,781 380,639 435,657  
Year 5 213,593 219,280 296,008  
After Year 5 452,994 455,910 559,356  
Loan type 5,291,991 4,895,053 4,904,414  
Student Loan | Loans In Forbearance | Consumer Portfolio Segment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Private Education Loans in forbearance, Year 1 19,265 16,046 11,951  
Total Private Education Loans in forbearance, Year 2 93,079 64,360 55,844  
Total Private Education Loans in forbearance, Year 3 58,438 38,613 52,364  
Total Private Education Loans in forbearance, Year 4 35,450 37,802 43,613  
Total Private Education Loans in forbearance, Year 5 31,818 30,583 41,355  
Total Private Education Loans in forbearance, Year 6 85,989 91,681 96,110  
Private Education Loans in forbearance, total $ 324,039 $ 279,085 $ 301,237