XML 31 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Series B Preferred Stock
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Retained Earnings
Series B Preferred Stock
Treasury Stock
Beginning balance, shares issued (in shares) at Dec. 31, 2020     2,510,696 456,729,251          
Beginning balance (in shares) at Dec. 31, 2020                 (81,441,252)
Beginning balance (in shares) at Dec. 31, 2020       375,287,999          
Beginning balance at Dec. 31, 2020 $ 2,562,835   $ 251,070 $ 91,346 $ 1,331,247 $ (34,200) $ 1,722,365   $ (798,993)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 1,160,513           1,160,513    
Other comprehensive income (loss), net of tax 16,303         16,303      
Total comprehensive income 1,176,816                
Cash dividends declared:                  
Common stock (60,462)           (60,462)    
Preferred stock   $ (4,736)           $ (4,736)  
Dividend equivalent units related to employee stock-based compensation plans $ (16)       530   (546)    
Issuance of common shares (in shares) 3,786,581     3,786,581          
Issuance of common shares $ 4,891     $ 757 4,134        
Stock-based compensation expense 30,649       30,649        
Common stock repurchased and cancelled (in shares)       (28,502,460)          
Common stock repurchased and cancelled $ (472,560)     $ (5,700) (466,860)        
Common stock repurchased (in shares) (98,748,905)     (70,246,445)         (70,246,445)
Common stock repurchased $ (1,067,583)       174,684       $ (1,242,267)
Shares repurchased related to employee stock-based compensation plans (in shares) (1,368,942)     (1,368,942)         (1,368,942)
Shares repurchased related to employee stock-based compensation plans $ (20,123)               $ (20,123)
Ending balance, shares issued (in shares) at Dec. 31, 2021     2,510,696 432,013,372          
Ending balance (in shares) at Dec. 31, 2021                 (153,056,639)
Ending balance (in shares) at Dec. 31, 2021       278,956,733          
Ending balance at Dec. 31, 2021 2,149,711   $ 251,070 $ 86,403 1,074,384 (17,897) 2,817,134   $ (2,061,383)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 469,014           469,014    
Other comprehensive income (loss), net of tax (75,973)         (75,973)      
Total comprehensive income 393,041                
Cash dividends declared:                  
Common stock $ (112,961)           (112,961)    
Preferred stock   (9,029)           (9,029)  
Issuance of common shares (in shares) 3,107,768     3,107,768          
Issuance of common shares $ 433     $ 622 618   (807)    
Stock-based compensation expense $ 34,359       34,070   289    
Common stock repurchased (in shares) (40,253,548)     (40,253,548)         (40,253,548)
Common stock repurchased $ (707,742)       0       $ (707,742)
Shares repurchased related to employee stock-based compensation plans (in shares) (1,135,509)     (1,135,509)         (1,135,509)
Shares repurchased related to employee stock-based compensation plans $ (20,842)               $ (20,842)
Ending balance, shares issued (in shares) at Dec. 31, 2022     2,510,696 435,121,140          
Ending balance (in shares) at Dec. 31, 2022 (194,400,000)               (194,445,696)
Ending balance (in shares) at Dec. 31, 2022       240,675,444          
Ending balance at Dec. 31, 2022 $ 1,726,970   $ 251,070 $ 87,025 1,109,072 (93,870) 3,163,640   $ (2,789,967)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 581,391           581,391    
Other comprehensive income (loss), net of tax 18,766         18,766      
Total comprehensive income 600,157                
Cash dividends declared:                  
Common stock $ (101,233)           (101,233)    
Preferred stock   $ (17,705)           $ (17,705)  
Issuance of common shares (in shares) 3,109,276     3,109,276          
Issuance of common shares $ 2,625     $ 622 3,237   (1,234)    
Stock-based compensation expense $ 36,380       36,380   0    
Common stock repurchased (in shares) (22,341,595)     (22,341,595)         (22,341,595)
Common stock repurchased $ (349,397)       0       $ (349,397)
Shares repurchased related to employee stock-based compensation plans (in shares) (1,099,241)     (1,099,241)         (1,099,241)
Shares repurchased related to employee stock-based compensation plans $ (17,000)               $ (17,000)
Ending balance, shares issued (in shares) at Dec. 31, 2023     2,510,696 438,230,416          
Ending balance (in shares) at Dec. 31, 2023 (217,900,000)               (217,886,532)
Ending balance (in shares) at Dec. 31, 2023       220,343,884          
Ending balance at Dec. 31, 2023 $ 1,880,797   $ 251,070 $ 87,647 $ 1,148,689 $ (75,104) $ 3,624,859   $ (3,156,364)