XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Series B Preferred Stock
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Retained Earnings
Series B Preferred Stock
Treasury Stock
Beginning balance, shares issued (in shares) at Dec. 31, 2021     2,510,696 432,013,372          
Beginning balance (in shares) at Dec. 31, 2021                 (153,056,639)
Beginning balance (in shares) at Dec. 31, 2021       278,956,733          
Beginning balance at Dec. 31, 2021 $ 2,149,711   $ 251,070 $ 86,403 $ 1,074,384 $ (17,897) $ 2,817,134   $ (2,061,383)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 470,885           470,885    
Other comprehensive (loss) income, net of tax (46,102)         (46,102)      
Total comprehensive income 424,783                
Cash dividends declared:                  
Common Stock (58,576)           (58,576)    
Preferred Stock   $ (3,032)           $ (3,032)  
Dividend equivalent units related to employee stock-based compensation plans $ (17)       784   (801)    
Issuance of common shares (in shares) 3,088,710     3,088,710          
Issuance of common shares $ 450     $ 618 (168)        
Stock-based compensation expense $ 20,296       20,296        
Common stock repurchased (in shares) (29,530,400)     (29,530,400)         (29,530,400)
Common stock repurchased $ (536,038)               $ (536,038)
Shares repurchased related to employee stock-based compensation plans (in shares) (1,130,903)     (1,130,903)         (1,130,903)
Shares repurchased related to employee stock-based compensation plans $ (20,767)               $ (20,767)
Ending balance, shares issued (in shares) at Jun. 30, 2022     2,510,696 435,102,082          
Ending balance (in shares) at Jun. 30, 2022                 (183,717,942)
Ending balance (in shares) at Jun. 30, 2022       251,384,140          
Ending balance at Jun. 30, 2022 1,976,810   $ 251,070 $ 87,021 1,095,296 (63,999) 3,225,610   $ (2,618,188)
Beginning balance, shares issued (in shares) at Mar. 31, 2022     2,510,696 434,608,189          
Beginning balance (in shares) at Mar. 31, 2022                 (163,524,633)
Beginning balance (in shares) at Mar. 31, 2022       271,083,556          
Beginning balance at Mar. 31, 2022 2,044,207   $ 251,070 $ 86,922 1,086,852 (39,514) 2,913,544   $ (2,254,667)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 342,073           342,073    
Other comprehensive (loss) income, net of tax (24,485)         (24,485)      
Total comprehensive income 317,588                
Cash dividends declared:                  
Common Stock (28,083)           (28,083)    
Preferred Stock   (1,757)           (1,757)  
Dividend equivalent units related to employee stock-based compensation plans $ (1)       166   (167)    
Issuance of common shares (in shares) 493,893     493,893          
Issuance of common shares $ 2     $ 99 (97)        
Stock-based compensation expense $ 8,375       8,375        
Common stock repurchased (in shares) (19,997,008)     (19,997,008)         (19,997,008)
Common stock repurchased $ (360,095)               $ (360,095)
Shares repurchased related to employee stock-based compensation plans (in shares) (196,301)     (196,301)         (196,301)
Shares repurchased related to employee stock-based compensation plans $ (3,426)               $ (3,426)
Ending balance, shares issued (in shares) at Jun. 30, 2022     2,510,696 435,102,082          
Ending balance (in shares) at Jun. 30, 2022                 (183,717,942)
Ending balance (in shares) at Jun. 30, 2022       251,384,140          
Ending balance at Jun. 30, 2022 $ 1,976,810   $ 251,070 $ 87,021 1,095,296 (63,999) 3,225,610   $ (2,618,188)
Beginning balance, shares issued (in shares) at Dec. 31, 2022     2,510,696 435,121,140          
Beginning balance (in shares) at Dec. 31, 2022 (194,400,000)               (194,445,696)
Beginning balance (in shares) at Dec. 31, 2022       240,675,444          
Beginning balance at Dec. 31, 2022 $ 1,726,970   $ 251,070 $ 87,025 1,109,072 (93,870) 3,163,640   $ (2,789,967)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 383,583           383,583    
Other comprehensive (loss) income, net of tax 10,306         10,306      
Total comprehensive income 393,889                
Cash dividends declared:                  
Common Stock $ (51,938)           (51,938)    
Preferred Stock   (8,337)           (8,337)  
Issuance of common shares (in shares) 2,872,753     2,872,753          
Issuance of common shares $ (5)     $ 574 637   (1,216)    
Stock-based compensation expense $ 19,828       19,828        
Common stock repurchased (in shares) (16,389,696)     (16,389,696)         (16,389,696)
Common stock repurchased $ (257,402)               $ (257,402)
Shares repurchased related to employee stock-based compensation plans (in shares) (1,077,643)     (1,077,643)         (1,077,643)
Shares repurchased related to employee stock-based compensation plans $ (16,641)               $ (16,641)
Ending balance, shares issued (in shares) at Jun. 30, 2023     2,510,696 437,993,893          
Ending balance (in shares) at Jun. 30, 2023 (211,900,000)               (211,913,035)
Ending balance (in shares) at Jun. 30, 2023       226,080,858          
Ending balance at Jun. 30, 2023 $ 1,806,364   $ 251,070 $ 87,599 1,129,537 (83,564) 3,485,732   $ (3,064,010)
Beginning balance, shares issued (in shares) at Mar. 31, 2023     2,510,696 437,644,884          
Beginning balance (in shares) at Mar. 31, 2023                 (195,395,127)
Beginning balance (in shares) at Mar. 31, 2023       242,249,757          
Beginning balance at Mar. 31, 2023 1,827,095   $ 251,070 $ 87,530 1,121,082 (78,333) 3,250,478   $ (2,804,732)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 265,065           265,065    
Other comprehensive (loss) income, net of tax (5,231)         (5,231)      
Total comprehensive income 259,834                
Cash dividends declared:                  
Common Stock $ (25,303)           (25,303)    
Preferred Stock   $ (4,274)           $ (4,274)  
Issuance of common shares (in shares) 349,009     349,009          
Issuance of common shares $ (2)     $ 69 163   (234)    
Stock-based compensation expense $ 8,292       8,292        
Common stock repurchased (in shares) (16,389,696)                
Shares repurchased related to employee stock-based compensation plans (in shares) (128,212)     (128,212)         (128,212)
Shares repurchased related to employee stock-based compensation plans $ (1,876)               $ (1,876)
Ending balance, shares issued (in shares) at Jun. 30, 2023     2,510,696 437,993,893          
Ending balance (in shares) at Jun. 30, 2023 (211,900,000)               (211,913,035)
Ending balance (in shares) at Jun. 30, 2023       226,080,858          
Ending balance at Jun. 30, 2023 $ 1,806,364   $ 251,070 $ 87,599 $ 1,129,537 $ (83,564) $ 3,485,732   $ (3,064,010)