XML 79 R46.htm IDEA: XBRL DOCUMENT v3.23.1
Allowance for Credit Losses - Allowance and Recorded Investments in Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Allowance for Credit Losses      
Beginning Balance $ 1,357,075 $ 1,165,335 $ 1,165,335
Transfer from unfunded commitment liability 148,513 94,686  
Provision for current period 57,803 48,618  
Loan sale reduction to provision   (5,247)  
Total provisions 57,803 43,371  
Net charge-offs:      
Charge-offs (96,082) (84,066)  
Recoveries 11,997 8,036  
Net charge-offs (84,085) (76,030)  
Ending Balance 1,479,306 1,227,362 1,357,075
Allowance      
Ending balance: collectively evaluated for impairment 1,479,306 1,227,362  
Loans      
Ending balance: collectively evaluated for impairment 22,490,321 22,445,189  
Accrued Interest to be Capitalized [Abstract]      
Ending balance: collectively evaluated for impairment 1,150,802 993,698  
Private Education Loan provision for credit losses, other impacts 1,469 158  
Provisions for credit losses reported in consolidated statements of income 114,112 98,050  
FFELP Loans      
Allowance for Credit Losses      
Beginning Balance 3,444 4,077 4,077
Transfer from unfunded commitment liability 0 0  
Provision for current period 739 21  
Loan sale reduction to provision   0  
Total provisions 739 21  
Net charge-offs:      
Charge-offs (256) (99)  
Recoveries 0 0  
Net charge-offs (256) (99)  
Ending Balance 3,927 3,999 3,444
Allowance      
Ending balance: collectively evaluated for impairment 3,927 3,999  
Loans      
Ending balance: collectively evaluated for impairment 592,318 682,273  
Accrued Interest to be Capitalized [Abstract]      
Ending balance: collectively evaluated for impairment $ 0 $ 0  
Net charge-offs as a percentage of average loans in repayment (annualized) 0.23% 0.07%  
Allowance as a percentage of the ending total loan balance and accrued interest to be capitalized(5) 0.66% 0.59%  
Allowance as a percentage of the ending loans in repayment and accrued interest to be capitalized on loans in repayment 0.88% 0.75%  
Allowance coverage of net charge-offs (annualized) 3.83 10.10  
Ending total loans, gross $ 592,318 $ 682,273  
Average loans in repayment 451,451 543,303  
Ending loans in repayment 446,214 535,080  
Accrued interest to be capitalized on loans in repayment 0 0  
Private Education Loan provision for credit losses, other impacts 739 21  
Private Education Loans      
Allowance for Credit Losses      
Beginning Balance 1,353,631 1,158,977 1,158,977
Transfer from unfunded commitment liability 148,513 94,686  
Provision for current period 56,334 48,460  
Loan sale reduction to provision   (5,247)  
Total provisions 56,334 43,213  
Net charge-offs:      
Charge-offs (95,085) (83,856)  
Recoveries 11,986 8,033  
Net charge-offs (83,099) (75,823)  
Ending Balance 1,475,379 1,221,053 1,353,631
Allowance      
Ending balance: collectively evaluated for impairment 1,475,379 1,221,053  
Loans      
Ending balance: collectively evaluated for impairment 21,898,003 21,735,369  
Accrued Interest to be Capitalized [Abstract]      
Ending balance: collectively evaluated for impairment $ 1,150,802 $ 993,698  
Net charge-offs as a percentage of average loans in repayment (annualized) 2.11% 1.89%  
Allowance as a percentage of the ending total loan balance and accrued interest to be capitalized(5) 6.40% 5.37%  
Allowance as a percentage of the ending loans in repayment and accrued interest to be capitalized on loans in repayment 9.00% 7.43%  
Allowance coverage of net charge-offs (annualized) 4.44 4.03  
Ending total loans, gross $ 21,898,003 $ 21,735,369  
Average loans in repayment 15,764,143 16,013,289  
Ending loans in repayment 15,990,459 16,095,157  
Accrued interest to be capitalized on loans in repayment 408,263 331,405  
Provisions for loan losses 56,334 43,213  
Provisions for unfunded loan commitments 56,309 54,679  
Total Private Education Loan provisions for credit losses 112,643 97,892  
Credit Cards      
Allowance for Credit Losses      
Beginning Balance 0 2,281 2,281
Transfer from unfunded commitment liability 0 0  
Provision for current period 730 137  
Loan sale reduction to provision   0  
Total provisions 730 137  
Net charge-offs:      
Charge-offs (741) (111)  
Recoveries 11 3  
Net charge-offs (730) (108)  
Ending Balance 0 2,310 $ 0
Allowance      
Ending balance: collectively evaluated for impairment 0 2,310  
Loans      
Ending balance: collectively evaluated for impairment 0 27,547  
Accrued Interest to be Capitalized [Abstract]      
Ending balance: collectively evaluated for impairment $ 0 $ 0  
Net charge-offs as a percentage of average loans in repayment (annualized) 0.00% 1.63%  
Allowance as a percentage of the ending total loan balance and accrued interest to be capitalized(5) 0.00% 8.39%  
Allowance as a percentage of the ending loans in repayment and accrued interest to be capitalized on loans in repayment 0.00% 8.39%  
Allowance coverage of net charge-offs (annualized) 0 5.35  
Ending total loans, gross $ 0 $ 27,547  
Average loans in repayment 0 26,551  
Ending loans in repayment 0 27,547  
Accrued interest to be capitalized on loans in repayment 0 0  
Private Education Loan provision for credit losses, other impacts $ 730 $ 137