XML 24 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Adjustments
Remaining Adjusted Transition Amounts to be Phased-In
Series B Preferred Stock
Preferred Stock
Preferred Stock
Remaining Adjusted Transition Amounts to be Phased-In
Preferred Stock
Series B Preferred Stock
Common Stock
Common Stock
Remaining Adjusted Transition Amounts to be Phased-In
Additional Paid-In Capital
Additional Paid-In Capital
Remaining Adjusted Transition Amounts to be Phased-In
Additional Paid-In Capital
Series B Preferred Stock
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
Remaining Adjusted Transition Amounts to be Phased-In
Retained Earnings
Retained Earnings
Adjustments
Retained Earnings
Remaining Adjusted Transition Amounts to be Phased-In
Retained Earnings
Series B Preferred Stock
Treasury Stock
Treasury Stock
Remaining Adjusted Transition Amounts to be Phased-In
Beginning balance, shares issued (in shares) at Dec. 31, 2019         4,000,000 4,000,000   453,599,926 453,599,926                      
Beginning balance (in shares) at Dec. 31, 2019                                     (32,506,562) (32,506,562)
Beginning balance (in shares) at Dec. 31, 2019               421,093,364 421,093,364                      
Beginning balance at Dec. 31, 2019 $ 3,311,836 $ (952,639) $ 2,359,197   $ 400,000 $ 400,000   $ 90,720 $ 90,720 $ 1,307,630 $ 1,307,630   $ (12,367) $ (12,367) $ 1,850,512 $ (952,639) $ 897,873   $ (324,659) $ (324,659)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net income 880,690                           880,690          
Other comprehensive loss, net of tax (21,833)                       (21,833)              
Total comprehensive income 858,857                                      
Cash dividends declared:                                        
Common stock (46,351)                           (46,351)          
Preferred stock       $ (9,734)                           $ (9,734)    
Dividend equivalent units related to employee stock-based compensation plans $ (10)                 271         (281)          
Issuance of common shares (in shares) 3,129,325             3,129,325                        
Issuance of common shares $ 3,602             $ 626   2,976                    
Stock-based compensation expense $ 36,586                 36,418         168          
Common stock repurchased (in shares) (47,736,847)             (47,736,847)                     (47,736,847)  
Common stock repurchased $ (558,167)                 (96,923)                 $ (461,244)  
Shares repurchased related to employee stock-based compensation plans (in shares) (1,197,843)             (1,197,843)                     (1,197,843)  
Shares repurchased related to employee stock-based compensation plans $ (13,090)                                   $ (13,090)  
Repurchase of Preferred Stock, series B (in shares)             (1,489,304)                          
Repurchase of Preferred Stock, series B       (68,055)     $ (148,930)         $ 80,875                
Ending balance, shares issued (in shares) at Dec. 31, 2020         2,510,696     456,729,251                        
Ending balance (in shares) at Dec. 31, 2020                                     (81,441,252)  
Ending balance (in shares) at Dec. 31, 2020               375,287,999                        
Ending balance at Dec. 31, 2020 2,562,835       $ 251,070     $ 91,346   1,331,247     (34,200)   1,722,365       $ (798,993)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net income 1,160,513                           1,160,513          
Other comprehensive loss, net of tax 16,303                       16,303              
Total comprehensive income 1,176,816                                      
Cash dividends declared:                                        
Common stock (60,462)                           (60,462)          
Preferred stock       (4,736)                           (4,736)    
Dividend equivalent units related to employee stock-based compensation plans $ (16)                 530         (546)          
Issuance of common shares (in shares) 3,786,581             3,786,581                        
Issuance of common shares $ 4,891             $ 757   4,134                    
Stock-based compensation expense $ 30,649                 30,649                    
Common stock repurchased (in shares) (98,748,905)             (70,246,445)                     (70,246,445)  
Common stock repurchased $ (1,067,583)                 174,684                 $ (1,242,267)  
Shares repurchased related to employee stock-based compensation plans (in shares) (1,368,942)             (1,368,942)                     (1,368,942)  
Shares repurchased related to employee stock-based compensation plans $ (20,123)                                   $ (20,123)  
Common stock repurchased and cancelled (in shares)               (28,502,460)                        
Common stock repurchased and cancelled $ (472,560)             $ (5,700)   (466,860)                    
Ending balance, shares issued (in shares) at Dec. 31, 2021         2,510,696     432,013,372                        
Ending balance (in shares) at Dec. 31, 2021 (153,100,000)                                   (153,056,639)  
Ending balance (in shares) at Dec. 31, 2021               278,956,733                        
Ending balance at Dec. 31, 2021 $ 2,149,711       $ 251,070     $ 86,403   1,074,384     (17,897)   2,817,134       $ (2,061,383)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net income 469,014                           469,014          
Other comprehensive loss, net of tax (75,973)                       (75,973)              
Total comprehensive income 393,041                                      
Cash dividends declared:                                        
Common stock $ (112,961)                           (112,961)          
Preferred stock       $ (9,029)                           $ (9,029)    
Issuance of common shares (in shares) 3,107,768             3,107,768                        
Issuance of common shares $ 433             $ 622   618         (807)          
Stock-based compensation expense $ 34,359                 34,070         289          
Common stock repurchased (in shares) (40,253,548)             (40,253,548)                     (40,253,548)  
Common stock repurchased $ (707,742)                 0                 $ (707,742)  
Shares repurchased related to employee stock-based compensation plans (in shares) (1,135,509)             (1,135,509)                     (1,135,509)  
Shares repurchased related to employee stock-based compensation plans $ (20,842)                                   $ (20,842)  
Ending balance, shares issued (in shares) at Dec. 31, 2022         2,510,696     435,121,140                        
Ending balance (in shares) at Dec. 31, 2022 (194,400,000)                                   (194,445,696)  
Ending balance (in shares) at Dec. 31, 2022               240,675,444                        
Ending balance at Dec. 31, 2022 $ 1,726,970       $ 251,070     $ 87,025   $ 1,109,072     $ (93,870)   $ 3,163,640       $ (2,789,967)