XML 18 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Operating activities    
Net income $ 546,057,000 $ 854,248,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Provisions for credit losses 336,193,000 (17,648,000)
Income tax expense 181,203,000 276,091,000
Amortization of brokered deposit placement fee 9,757,000 11,932,000
Amortization of Secured Borrowing Facility upfront fee 1,930,000 1,845,000
Amortization of deferred loan origination costs and loan premium/(discounts), net 11,619,000 11,851,000
Net amortization of discount on investments 802,000 5,902,000
(Increase) reduction in tax indemnification receivable (345,000) 6,006,000
Depreciation of premises and equipment 12,840,000 11,445,000
Acquired intangible assets amortization expense 5,478,000 0
Stock-based compensation expense 27,152,000 24,254,000
Unrealized (gains) losses on derivatives and hedging activities, net 247,000 21,434,000
Gains on sales of loans, net (324,856,000) (402,780,000)
Acquisition transaction costs, net 2,602,000 0
Other adjustments to net income, net 13,174,000 (29,229,000)
Changes in operating assets and liabilities:    
Increase in accrued interest receivable (580,704,000) (556,143,000)
Increase in trading investments (5,064,000) 0
Increase in non-marketable securities (2,050,000) (9,415,000)
(Increase) decrease in other interest-earning assets (1,370,000) 30,983,000
Decrease (increase) in other assets (20,725,000) (110,841,000)
Decrease in income taxes payable, net (217,909,000) (230,072,000)
Increase in accrued interest payable 25,307,000 4,153,000
(Decrease) increase in other liabilities (15,471,000) 860,000
Total adjustments (540,190,000) (949,372,000)
Total net cash provided by (used in) operating activities 5,867,000 (95,124,000)
Investing activities    
Loans acquired and originated (5,234,895,000) (4,744,212,000)
Net proceeds from sales of loans held for investment 3,460,758,000 3,436,075,000
Proceeds from FFELP Loan claim payments 22,587,000 14,653,000
Net decrease in loans held for investment (other than loan sales) 2,833,822,000 2,835,850,000
Purchases of available-for-sale securities (753,129,000) (1,159,667,000)
Proceeds from sales and maturities of available-for-sale securities 812,712,000 799,193,000
Purchase of subsidiary, net of cash acquired (127,654,000) 0
Total net cash provided by investing activities 1,014,201,000 1,181,892,000
Financing activities    
Brokered deposit placement fee (8,147,000) (11,182,000)
Net decrease in certificates of deposit (77,938,000) (1,690,990,000)
Net increase (decrease) in other deposits 611,851,000 (12,172,000)
Borrowings collateralized by loans in securitization trusts - issued 572,640,000 1,053,633,000
Cash, cash equivalents and restricted cash at end of period 5,024,671,000 2,893,225,000
Borrowings collateralized by loans in securitization trusts - repaid (988,505,000) (830,026,000)
Fees paid on Secured Borrowing Facility (2,838,000) (2,846,000)
Common stock dividends paid (86,219,000) (29,104,000)
Preferred stock dividends paid (5,563,000) (3,559,000)
Common stock repurchased (555,607,000) (1,276,681,000)
Total net cash used in financing activities (540,741,000) (2,803,252,000)
Net increase (decrease) in cash, cash equivalents and restricted cash 479,327,000 (1,716,484,000)
Cash, cash equivalents and restricted cash at beginning of period 4,545,344,000 4,609,709,000
Cash disbursements made for:    
Interest 285,626,000 261,205,000
Income taxes paid 219,975,000 237,882,000
Income taxes refunded (2,023,000) (7,610,000)
Reconciliation of the Consolidated Statements of Cash Flows to the Consolidated Balance Sheets:    
Cash and cash equivalents 4,846,754,000 2,717,752,000
Restricted cash 177,917,000 175,473,000
Total cash, cash equivalents and restricted cash 5,024,671,000 2,893,225,000
Collateralized Securities    
Financing activities    
Issuance costs for collateralized borrowings (40,000) 0
Issuance costs for unsecured debt offering (40,000) 0
Unsecured borrowings    
Financing activities    
Issuance costs for collateralized borrowings (375,000) (325,000)
Issuance costs for unsecured debt offering $ (375,000) $ (325,000)