XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Series B Preferred Stock
Preferred Stock Shares
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Retained Earnings
Series B Preferred Stock
Beginning Balance, issued (in shares) at Dec. 31, 2020     2,510,696 456,729,251          
Beginning Balance (in shares) at Dec. 31, 2020         81,441,252        
Beginning Balance (in shares) at Dec. 31, 2020       375,287,999          
Beginning Balance at Dec. 31, 2020 $ 2,562,835   $ 251,070 $ 91,346 $ (798,993) $ 1,331,247 $ (34,200) $ 1,722,365  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 854,248             854,248  
Other comprehensive income (loss), net of tax 14,497           14,497    
Total comprehensive income 868,745                
Cash dividends declared:                  
Common Stock (29,104)             (29,104)  
Preferred Stock   $ (3,559)             $ (3,559)
Dividend equivalent units related to employee stock-based compensation plans $ (17)         522   (539)  
Issuance of common shares (in shares) 3,785,490     3,785,490          
Issuance of common shares $ 4,891     $ 757   4,134      
Stock-based compensation expense 24,254         24,254      
Common stock repurchased and cancelled (in shares)       (28,502,460)          
Common stock repurchased and cancelled $ (472,482)     $ (5,700)   (466,782)      
Common stock repurchased (in shares) (84,528,256)     (56,025,796) (56,025,796)        
Common stock repurchased $ (804,199)       $ (978,883) 174,684      
Shares repurchased related to employee stock-based compensation plans (in shares) (1,367,826)     (1,367,826) (1,367,826)        
Shares repurchased related to employee stock-based compensation plans $ (20,103)       $ (20,103)        
Ending Balance, issued (in shares) at Sep. 30, 2021     2,510,696 432,012,281          
Ending Balance (in shares) at Sep. 30, 2021         138,834,874        
Ending Balance (in shares) at Sep. 30, 2021       293,177,407          
Ending Balance at Sep. 30, 2021 2,131,261   $ 251,070 $ 86,403 $ (1,797,979) 1,068,059 (19,703) 2,543,411  
Beginning Balance, issued (in shares) at Jun. 30, 2021     2,510,696 431,508,098          
Beginning Balance (in shares) at Jun. 30, 2021         125,700,875        
Beginning Balance (in shares) at Jun. 30, 2021       305,807,223          
Beginning Balance at Jun. 30, 2021 2,303,378   $ 251,070 $ 86,302 $ (1,551,724) 1,058,698 (21,640) 2,480,672  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 72,840             72,840  
Other comprehensive income (loss), net of tax 1,937           1,937    
Total comprehensive income 74,777                
Cash dividends declared:                  
Common Stock (8,934)             (8,934)  
Preferred Stock   (1,166)             (1,166)
Dividend equivalent units related to employee stock-based compensation plans $ (1)         0   (1)  
Issuance of common shares (in shares) 504,183     504,183          
Issuance of common shares $ 2,870     $ 101   2,769      
Stock-based compensation expense 6,686         6,686      
Fees related to first-quarter 2021 common stock tender offer $ (94)         (94)      
Common stock repurchased (in shares) (13,018,585)     (13,018,585) (13,018,585)        
Common stock repurchased $ (244,082)       $ (244,082) 0      
Shares repurchased related to employee stock-based compensation plans (in shares) (115,414)     (115,414) (115,414)        
Shares repurchased related to employee stock-based compensation plans $ (2,173)       $ (2,173)        
Ending Balance, issued (in shares) at Sep. 30, 2021     2,510,696 432,012,281          
Ending Balance (in shares) at Sep. 30, 2021         138,834,874        
Ending Balance (in shares) at Sep. 30, 2021       293,177,407          
Ending Balance at Sep. 30, 2021 $ 2,131,261   $ 251,070 $ 86,403 $ (1,797,979) 1,068,059 (19,703) 2,543,411  
Beginning Balance, issued (in shares) at Dec. 31, 2021     2,510,696 432,013,372          
Beginning Balance (in shares) at Dec. 31, 2021 153,100,000       153,056,639        
Beginning Balance (in shares) at Dec. 31, 2021       278,956,733          
Beginning Balance at Dec. 31, 2021 $ 2,149,711   $ 251,070 $ 86,403 $ (2,061,383) 1,074,384 (17,897) 2,817,134  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 546,057             546,057  
Other comprehensive income (loss), net of tax (75,580)           (75,580)    
Total comprehensive income 470,477                
Cash dividends declared:                  
Common Stock (86,219)             (86,219)  
Preferred Stock   (5,563)             (5,563)
Dividend equivalent units related to employee stock-based compensation plans $ (557)         245   (802)  
Issuance of common shares (in shares) 3,093,392     3,093,392          
Issuance of common shares $ 990     $ 619   371      
Stock-based compensation expense $ 27,050         26,761   289  
Common stock repurchased (in shares) (30,721,944)     (30,721,944) (30,721,944)        
Common stock repurchased $ (552,887)       $ (552,887)        
Shares repurchased related to employee stock-based compensation plans (in shares) (1,131,351)     (1,131,351) (1,131,351)        
Shares repurchased related to employee stock-based compensation plans $ (20,774)       $ (20,774)        
Ending Balance, issued (in shares) at Sep. 30, 2022     2,510,696 435,106,764          
Ending Balance (in shares) at Sep. 30, 2022 184,900,000       184,909,934        
Ending Balance (in shares) at Sep. 30, 2022       250,196,830          
Ending Balance at Sep. 30, 2022 $ 1,982,228   $ 251,070 $ 87,022 $ (2,635,044) 1,101,761 (93,477) 3,270,896  
Beginning Balance, issued (in shares) at Jun. 30, 2022     2,510,696 435,102,082          
Beginning Balance (in shares) at Jun. 30, 2022         183,717,942        
Beginning Balance (in shares) at Jun. 30, 2022       251,384,140          
Beginning Balance at Jun. 30, 2022 1,976,810   $ 251,070 $ 87,021 $ (2,618,188) 1,095,296 (63,999) 3,225,610  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 75,172             75,172  
Other comprehensive income (loss), net of tax (29,478)           (29,478)    
Total comprehensive income 45,694                
Cash dividends declared:                  
Common Stock (27,643)             (27,643)  
Preferred Stock   $ (2,531)             $ (2,531)
Dividend equivalent units related to employee stock-based compensation plans $ (540)         (539)   (1)  
Issuance of common shares (in shares) 4,682     4,682          
Issuance of common shares $ 540     $ 1   539      
Stock-based compensation expense $ 6,754         6,465   289  
Common stock repurchased (in shares) (1,191,544)     (1,191,544) (1,191,544)        
Common stock repurchased $ (16,849)       $ (16,849)        
Shares repurchased related to employee stock-based compensation plans (in shares) (448)     (448) (448)        
Shares repurchased related to employee stock-based compensation plans $ (7)       $ (7)        
Ending Balance, issued (in shares) at Sep. 30, 2022     2,510,696 435,106,764          
Ending Balance (in shares) at Sep. 30, 2022 184,900,000       184,909,934        
Ending Balance (in shares) at Sep. 30, 2022       250,196,830          
Ending Balance at Sep. 30, 2022 $ 1,982,228   $ 251,070 $ 87,022 $ (2,635,044) $ 1,101,761 $ (93,477) $ 3,270,896