XML 21 R6.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Series B Preferred Stock
Preferred Stock Shares
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Retained Earnings
Series B Preferred Stock
Beginning Balance, issued (in shares) at Dec. 31, 2020     2,510,696 456,729,251          
Beginning Balance (in shares) at Dec. 31, 2020       375,287,999 81,441,252        
Beginning Balance at Dec. 31, 2020 $ 2,562,835   $ 251,070 $ 91,346 $ (798,993) $ 1,331,247 $ (34,200) $ 1,722,365  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 781,408             781,408  
Other comprehensive income (loss), net of tax 12,560           12,560    
Total comprehensive income 793,968                
Cash dividends declared:                  
Common Stock (20,170)             (20,170)  
Preferred Stock   $ (2,393)             $ (2,393)
Dividend equivalent units related to employee stock-based compensation plans $ (16)         522   (538)  
Issuance of common shares (in shares) 3,281,307     3,281,307          
Issuance of common shares $ 2,021     $ 656   1,365      
Stock-based compensation expense 17,568         17,568      
Common stock repurchased and cancelled (in shares)       (28,502,460)          
Common stock repurchased and cancelled $ (472,388)     $ (5,700)   (466,688)      
Common stock repurchased (in shares) (71,509,671)     (43,007,211) (43,007,211)        
Common stock repurchased $ (560,117)       $ (734,801) 174,684      
Shares repurchased related to employee stock-based compensation plans (in shares) (1,252,412)     (1,252,412) (1,252,412)        
Shares repurchased related to employee stock-based compensation plans $ (17,930)       $ (17,930)        
Ending Balance, issued (in shares) at Jun. 30, 2021     2,510,696 431,508,098          
Ending Balance (in shares) at Jun. 30, 2021       305,807,223 125,700,875        
Ending Balance at Jun. 30, 2021 2,303,378   $ 251,070 $ 86,302 $ (1,551,724) 1,058,698 (21,640) 2,480,672  
Beginning Balance, issued (in shares) at Mar. 31, 2021     2,510,696 431,053,178          
Beginning Balance (in shares) at Mar. 31, 2021       328,351,576 102,701,602        
Beginning Balance at Mar. 31, 2021 2,608,464   $ 251,070 $ 86,211 $ (1,108,630) 1,052,904 (24,077) 2,350,986  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 140,201             140,201  
Other comprehensive income (loss), net of tax 2,437           2,437    
Total comprehensive income 142,638                
Cash dividends declared:                  
Common Stock (9,264)             (9,264)  
Preferred Stock   (1,192)             (1,192)
Dividend equivalent units related to employee stock-based compensation plans $ 0         59   (59)  
Issuance of common shares (in shares) 454,920     454,920          
Issuance of common shares $ (40)     $ 91   (131)      
Stock-based compensation expense 6,444         6,444      
Fees related to first-quarter 2021 common stock tender offer $ (578)         (578)      
Common stock repurchased (in shares) (22,806,841)     (22,806,841) (22,806,841)        
Common stock repurchased $ (439,477)       $ (439,477) 0      
Shares repurchased related to employee stock-based compensation plans (in shares) (192,432)     (192,432) (192,432)        
Shares repurchased related to employee stock-based compensation plans $ (3,617)       $ (3,617)        
Ending Balance, issued (in shares) at Jun. 30, 2021     2,510,696 431,508,098          
Ending Balance (in shares) at Jun. 30, 2021       305,807,223 125,700,875        
Ending Balance at Jun. 30, 2021 2,303,378   $ 251,070 $ 86,302 $ (1,551,724) 1,058,698 (21,640) 2,480,672  
Beginning Balance, issued (in shares) at Dec. 31, 2021     2,510,696 432,013,372          
Beginning Balance (in shares) at Dec. 31, 2021       278,956,733 153,056,639        
Beginning Balance at Dec. 31, 2021 2,149,711   $ 251,070 $ 86,403 $ (2,061,383) 1,074,384 (17,897) 2,817,134  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 470,885             470,885  
Other comprehensive income (loss), net of tax (46,102)           (46,102)    
Total comprehensive income 424,783                
Cash dividends declared:                  
Common Stock (58,576)             (58,576)  
Preferred Stock   (3,032)             (3,032)
Dividend equivalent units related to employee stock-based compensation plans $ (17)         784   (801)  
Issuance of common shares (in shares) 3,088,710     3,088,710          
Issuance of common shares $ 450     $ 618   (168)      
Stock-based compensation expense $ 20,296         20,296      
Common stock repurchased (in shares) (29,530,400)     (29,530,400) (29,530,400)        
Common stock repurchased $ (536,038)       $ (536,038)        
Shares repurchased related to employee stock-based compensation plans (in shares) (1,130,903)     (1,130,903) (1,130,903)        
Shares repurchased related to employee stock-based compensation plans $ (20,767)       $ (20,767)        
Ending Balance, issued (in shares) at Jun. 30, 2022     2,510,696 435,102,082          
Ending Balance (in shares) at Jun. 30, 2022       251,384,140 183,717,942        
Ending Balance at Jun. 30, 2022 1,976,810   $ 251,070 $ 87,021 $ (2,618,188) 1,095,296 (63,999) 3,225,610  
Beginning Balance, issued (in shares) at Mar. 31, 2022     2,510,696 434,608,189          
Beginning Balance (in shares) at Mar. 31, 2022       271,083,556 163,524,633        
Beginning Balance at Mar. 31, 2022 2,044,207   $ 251,070 $ 86,922 $ (2,254,667) 1,086,852 (39,514) 2,913,544  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 342,073             342,073  
Other comprehensive income (loss), net of tax (24,485)           (24,485)    
Total comprehensive income 317,588                
Cash dividends declared:                  
Common Stock (28,083)             (28,083)  
Preferred Stock   $ (1,757)             $ (1,757)
Dividend equivalent units related to employee stock-based compensation plans $ (1)         166   (167)  
Issuance of common shares (in shares) 493,893     493,893          
Issuance of common shares $ 2     $ 99   (97)      
Stock-based compensation expense $ 8,375         8,375      
Common stock repurchased (in shares) (19,997,008)     (19,997,008) (19,997,008)        
Common stock repurchased $ (360,095)       $ (360,095)        
Shares repurchased related to employee stock-based compensation plans (in shares) (196,301)     (196,301) (196,301)        
Shares repurchased related to employee stock-based compensation plans $ (3,426)       $ (3,426)        
Ending Balance, issued (in shares) at Jun. 30, 2022     2,510,696 435,102,082          
Ending Balance (in shares) at Jun. 30, 2022       251,384,140 183,717,942        
Ending Balance at Jun. 30, 2022 $ 1,976,810   $ 251,070 $ 87,021 $ (2,618,188) $ 1,095,296 $ (63,999) $ 3,225,610