XML 65 R50.htm IDEA: XBRL DOCUMENT v3.22.2
Allowance for Credit Losses - Age Analysis of Past Due Loans Delinquencies (Details) - USD ($)
$ in Thousands
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Private Education Loans allowance for losses $ (1,081,066) $ (1,227,362) $ (1,165,335) $ (1,160,244) $ (1,179,021) $ (1,361,723)
Loans held for investment, net $ 19,201,328   $ 20,341,283      
Percentage of Private Education Loans in repayment, 2022 53.40%          
Percentage of Private Education Loans in repayment, 2021 60.80%   59.00%      
Percentage of Private Education Loans in repayment, 2020 71.20%   67.90%      
Percentage of Private Education Loans in repayment, 2019 76.90%   74.30%      
Percentage of Private Education Loans in repayment, 2018 81.60%   79.30%      
Percentage of Private Education Loans in repayment, 2017 and prior 88.60%   82.90%      
Percentage of Private Education Loans in repayment, 2016 and prior     87.40%      
Percentage of Private Education Loans in repayment 74.40%   74.90%      
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, 2022 0.70%          
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, 2021 1.20%   0.80%      
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, 2020 2.40%   1.40%      
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, 2019 3.60%   2.90%      
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, 2018 4.50%   3.70%      
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, 2017 and prior 6.00%   4.30%      
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, 2016 and prior     5.20%      
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment 3.70%   3.30%      
Loans in forbearance as a percentage of loans in repayment and forbearance, 2022 0.20%          
Loans in forbearance as a percentage of loans in repayment and forbearance, 2021 0.50%   0.50%      
Loans in forbearance as a percentage of loans in repayment and forbearance, 2020 0.90%   1.90%      
Loans in forbearance as a percentage of loans in repayment and forbearance, 2019 1.10%   2.10%      
Loans in forbearance as a percentage of loans in repayment and forbearance, 2018 1.50%   2.30%      
Loans in forbearance as a percentage of loans in repayment and forbearance, 2017 and Prior 1.90%   2.50%      
Loans in forbearance as a percentage of loans in repayment and forbearance, 2016 and Prior     2.10%      
Loans in forbearance as a percentage of loans in repayment and forbearance 1.30%   1.90%      
Student Loan | Consumer Portfolio Segment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total Private Education Loans in repayment, 2022 $ 683,933          
Total Private Education Loans in repayment, 2021 2,951,456   $ 2,253,860      
Total Private Education Loans in repayment, 2020 2,221,088   2,826,916      
Total Private Education Loans in repayment, 2019 1,933,334   2,390,841      
Total Private Education Loans in repayment, 2018 1,509,043   1,840,790      
Total Private Education Loans in repayment, 2017 5,226,405   1,640,870      
Total Private Education Loans in repayment, 2016 and prior     4,557,935      
Total Private Education Loans in repayment 14,525,259   15,511,212      
Total Private Education Loans, gross, 2022 1,279,752          
Total Private Education Loans, gross, 2021 4,854,861   3,822,361      
Total Private Education Loans, gross, 2020 3,120,690   4,166,283      
Total Private Education Loans, gross, 2019 2,513,490   3,216,525      
Total Private Education Loans, gross, 2018 1,848,355   2,320,060      
Total Private Education Loans, gross, 2017 and prior 5,902,037   1,978,233      
Total Private Education Loans, gross, 2016 and prior     5,213,401      
Total Private Education Loans, gross 19,519,185   20,716,863      
Private Education Loans deferred origination costs and unamortized premium/(discount), 2022 14,647          
Private Education Loans deferred origination costs and unamortized premium/(discount), 2021 18,565   22,169      
Private Education Loans deferred origination costs and unamortized premium/(discount), 2020 11,502   16,067      
Private Education Loans deferred origination costs and unamortized premium/(discount), 2019 6,923   9,575      
Private Education Loans deferred origination costs and unamortized premium/(discount), 2018 4,421   5,918      
Private Education Loans deferred origination costs and unamortized premium/(discount), 2017 and prior 10,751   4,588      
Private Education Loans deferred origination costs and unamortized premium/(discount), 2016 and prior     9,171      
Private Education Loans deferred origination costs and unamortized premium/(discount), Total 66,809   67,488      
Total Private Education Loans, 2022 1,294,399          
Total Private Education Loans, 2021 4,873,426   3,844,530      
Total Private Education Loans, 2020 3,132,192   4,182,350      
Total Private Education Loans, 2019 2,520,413   3,226,100      
Total Private Education Loans, 2018 1,852,776   2,325,978      
Total Private Education Loans, 2017 and Prior 5,912,788   1,982,821      
Total Private Education Loans, 2016 and Prior     5,222,572      
Total Private Education Loans 19,585,994   20,784,351      
Private Education Loans allowance for losses, 2022 (118,056)          
Private Education Loans allowance for losses, 2021 (287,653)   (248,102)      
Private Education Loans allowance for losses, 2020 (168,698)   (239,507)      
Private Education Loans allowance for losses, 2019 (144,986)   (195,223)      
Private Education Loans allowance for losses, 2018 (95,567)   (129,678)      
Private Education Loans allowance for losses, 2017 and prior (259,784)   (99,982)      
Private Education Loans allowance for losses, 2016 and prior     (246,485)      
Private Education Loans allowance for losses (1,074,744)   (1,158,977)      
Private Education Loans, net, 2022 1,176,343          
Private Education Loans, net, 2021 4,585,773   3,596,428      
Private Education Loans, net, 2020 2,963,494   3,942,843      
Private Education Loans, net, 2019 2,375,427   3,030,877      
Private Education Loans, net, 2018 1,757,209   2,196,300      
Private Education Loans, net, 2017 and prior 5,653,004   1,882,839      
Private Education Loans, net, 2016 and prior     4,976,087      
Loans held for investment, net 18,511,250   19,625,374      
Student Loan | Consumer Portfolio Segment | Loan delinquent, current            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2022 679,111          
2021 2,917,375   2,234,876      
2020 2,167,862   2,786,646      
2019 1,864,069   2,321,728      
2018 1,440,757   1,772,651      
2017 and Prior 4,911,636   1,570,815      
2016 and Prior     4,319,057      
Total 13,980,810   15,005,773      
Student Loan | Consumer Portfolio Segment | Loan delinquent 30-59 days            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2022 3,513          
2021 21,115   15,148      
2020 25,780   29,146      
2019 31,433   46,616      
2018 30,911   43,197      
2017 and Prior 142,525   41,695      
2016 and Prior     132,757      
Total 255,277   308,559      
Student Loan | Consumer Portfolio Segment | Loan delinquent 60-89 days            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2022 761          
2021 8,512   3,194      
2020 15,626   7,441      
2019 21,292   14,044      
2018 22,816   14,310      
2017 and Prior 100,649   16,425      
2016 and Prior     61,533      
Total 169,656   116,947      
Student Loan | Consumer Portfolio Segment | Loan delinquent 90 days or greater past due            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2022 548          
2021 4,454   642      
2020 11,820   3,683      
2019 16,540   8,453      
2018 14,559   10,632      
2017 and Prior 71,595   11,935      
2016 and Prior     44,588      
Total 119,516   79,933      
Student Loan | Loans in-school/grace/deferment | Consumer Portfolio Segment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2022 594,307          
2021 1,887,781   1,556,550      
2020 878,657   1,283,523      
2019 557,968   773,320      
2018 315,998   435,657      
2017 and Prior 575,312   296,008      
2016 and Prior     559,356      
Total 4,810,023   4,904,414      
Student Loan | Loans In forbearance | Consumer Portfolio Segment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total Private Education Loans in forbearance, 2022 1,512          
Total Private Education Loans in forbearance, 2021 15,624   11,951      
Total Private Education Loans in forbearance, 2020 20,945   55,844      
Total Private Education Loans in forbearance, 2019 22,188   52,364      
Total Private Education Loans in forbearance, 2018 23,314   43,613      
Total Private Education Loans in forbearance, 2017 and Prior 100,320   41,355      
Total Private Education Loans in forbearance, 2016 and Prior     96,110      
Total Private Education Loans in forbearance $ 183,903   $ 301,237