XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Series B Preferred Stock
Preferred Stock Shares
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Retained Earnings
Series B Preferred Stock
Beginning Balance, issued (in shares) at Dec. 31, 2020     2,510,696 456,729,251          
Beginning Balance (in shares) at Dec. 31, 2020       375,287,999 (81,441,252)        
Beginning Balance at Dec. 31, 2020 $ 2,562,835   $ 251,070 $ 91,346 $ (798,993) $ 1,331,247 $ (34,200) $ 1,722,365  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 641,207             641,207  
Other comprehensive income (loss), net of tax 10,123           10,123    
Total comprehensive income 651,330                
Cash dividends declared:                  
Common Stock (10,906)             (10,906)  
Preferred Stock   $ (1,201)             $ (1,201)
Dividend equivalent units related to employee stock-based compensation plans $ (16)         463   (479)  
Issuance of common shares (in shares) 2,826,387     2,826,387          
Issuance of common shares $ 2,061     $ 565   1,496      
Stock-based compensation expense 11,124         11,124      
Common stock repurchased and cancelled (in shares)       (28,502,460)          
Common stock repurchased and cancelled $ (471,810)     $ (5,700)   (466,110)      
Common stock repurchased (in shares) (48,702,830)     (20,200,370) (20,200,370)        
Common stock repurchased $ (120,640)       $ (295,324) 174,684      
Shares repurchased related to employee stock-based compensation plans (in shares) (1,059,980)     (1,059,980) (1,059,980)        
Shares repurchased related to employee stock-based compensation plans $ (14,313)       $ (14,313)        
Ending Balance, issued (in shares) at Mar. 31, 2021     2,510,696 431,053,178          
Ending Balance (in shares) at Mar. 31, 2021       328,351,576 (102,701,602)        
Ending Balance at Mar. 31, 2021 2,608,464   $ 251,070 $ 86,211 $ (1,108,630) 1,052,904 (24,077) 2,350,986  
Beginning Balance, issued (in shares) at Dec. 31, 2021     2,510,696 432,013,372          
Beginning Balance (in shares) at Dec. 31, 2021       278,956,733 (153,056,639)        
Beginning Balance at Dec. 31, 2021 2,149,711   $ 251,070 $ 86,403 $ (2,061,383) 1,074,384 (17,897) 2,817,134  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 128,812             128,812  
Other comprehensive income (loss), net of tax (21,617)           (21,617)    
Total comprehensive income 107,195                
Cash dividends declared:                  
Common Stock (30,493)             (30,493)  
Preferred Stock   $ (1,275)             $ (1,275)
Dividend equivalent units related to employee stock-based compensation plans $ (16)         618   (634)  
Issuance of common shares (in shares) 2,594,817     2,594,817          
Issuance of common shares $ 448     $ 519   (71)      
Stock-based compensation expense $ 11,921         11,921      
Common stock repurchased (in shares) (9,533,392)     (9,533,392) (9,533,392)        
Common stock repurchased $ (175,943)       $ (175,943)        
Shares repurchased related to employee stock-based compensation plans (in shares) (934,602)     (934,602) (934,602)        
Shares repurchased related to employee stock-based compensation plans $ (17,341)       $ (17,341)        
Ending Balance, issued (in shares) at Mar. 31, 2022     2,510,696 434,608,189          
Ending Balance (in shares) at Mar. 31, 2022       271,083,556 (163,524,633)        
Ending Balance at Mar. 31, 2022 $ 2,044,207   $ 251,070 $ 86,922 $ (2,254,667) $ 1,086,852 $ (39,514) $ 2,913,544