XML 100 R83.htm IDEA: XBRL DOCUMENT v3.22.0.1
Allowance for Credit Losses - Age Analysis of Past Due Loans Delinquencies (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Private Education Loans allowance for losses $ (1,165,335) $ (1,361,723) $ (441,912) $ (341,121)
Loans held for investment, net $ 20,341,283 $ 19,183,143    
Percentage of Private Education Loans in repayment, Year 1 59.00% 59.60% 58.20%  
Percentage of Private Education Loans in repayment, Year 2 67.90% 64.70% 65.40%  
Percentage of Private Education Loans in repayment, Year 3 74.30% 71.30% 71.20%  
Percentage of Private Education Loans in repayment, Year 4 79.30% 75.30% 77.20%  
Percentage of Private Education Loans in repayment, Year 5 82.90% 80.00% 82.20%  
Percentage of Private Education Loans in repayment, Year 6 87.40% 84.70% 85.40%  
Percentage of Private Education Loans in repayment 74.90% 72.50% 72.40%  
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, Year 1 0.80% 0.50% 0.60%  
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, Year 2 1.40% 1.20% 1.20%  
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, Year 3 2.90% 2.40% 2.40%  
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, Year 4 3.70% 3.20% 3.20%  
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, Year 5 4.30% 3.80% 4.00%  
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, Year 6 5.20% 4.80% 5.00%  
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, total 3.30% 2.80% 2.80%  
Loans in forbearance as a percentage of loans in repayment and forbearance, Year 1 0.50% 0.80% 0.90%  
Loans in forbearance as a percentage of loans in repayment and forbearance, Year 2 1.90% 3.40% 3.30%  
Loans in forbearance as a percentage of loans in repayment and forbearance, Year 3 2.10% 5.00% 4.80%  
Loans in forbearance as a percentage of loans in repayment and forbearance, Year 4 2.30% 5.90% 5.20%  
Loans in forbearance as a percentage of loans in repayment and forbearance, Year 5 2.50% 5.90% 5.20%  
Loans in forbearance as a percentage of loans in repayment and forbearance, Year 6 2.10% 4.90% 4.70%  
Loans in forbearance as a percentage of loans in repayment and forbearance 1.90% 4.30% 4.10%  
Student Loan | Consumer Portfolio Segment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Private Education Loans in forbearance, Year 1 $ 2,253,860 $ 2,052,521 $ 2,355,395  
Total Private Education Loans in forbearance, Year 2 2,826,916 2,603,996 3,199,351  
Total Private Education Loans in forbearance, Year 3 2,390,841 2,096,368 2,850,380  
Total Private Education Loans in forbearance, Year 4 1,840,790 1,912,370 2,651,946  
Total Private Education Loans in forbearance, Year 5 1,640,870 1,752,386 2,317,788  
Total Private Education Loans in forbearance, Year 6 4,557,935 3,887,180 3,412,810  
Private Education Loans in forbearance, total 15,511,212 14,304,821 16,787,670  
Total Private Education Loans, gross, Year 1 3,822,361 3,442,765 4,047,048  
Total Private Education Loans, gross, Year 2 4,166,283 4,026,848 4,888,373  
Total Private Education Loans, gross, Year 3 3,216,525 2,940,511 4,003,485  
Total Private Education Loans, gross, Year 4 2,320,060 2,539,794 3,433,858  
Total Private Education Loans, gross, Year 5 1,978,233 2,189,222 2,821,172  
Total Private Education Loans, gross, Year 6 5,213,401 4,590,197 3,995,655  
Total Private Education Loans, gross 20,716,863 19,729,337 23,189,591  
Private Education Loans deferred origination costs and unamortized premium/(discount), Year 1 22,169 21,129 23,661  
Private Education Loans deferred origination costs and unamortized premium/(discount), Year 2 16,067 13,933 17,699  
Private Education Loans deferred origination costs and unamortized premium/(discount), Year 3 9,575 8,671 13,843  
Private Education Loans deferred origination costs and unamortized premium/(discount), Year 4 5,918 6,708 12,304  
Private Education Loans deferred origination costs and unamortized premium/(discount), Year 5 4,588 5,721 8,564  
Private Education Loans deferred origination costs and unamortized premium/(discount), Year 6 9,171 7,313 5,153  
Private Education Loans deferred origination costs and unamortized premium/(discount), Total 67,488 63,475 81,224  
Total Private Education Loans, Year 1 3,844,530 3,463,894 4,070,709  
Total Private Education Loans, Year 2 4,182,350 4,040,781 4,906,072  
Total Private Education Loans, Year 3 3,226,100 2,949,182 4,017,328  
Total Private Education Loans, Year 4 2,325,978 2,546,502 3,446,162  
Total Private Education Loans, Year 5 1,982,821 2,194,943 2,829,736  
Total Private Education Loans, Year 6 5,222,572 4,597,510 4,000,808  
Total Private Education Loans 20,784,351 19,792,812 23,270,815  
Private Education Loans allowance for losses, Year 1 (248,102) (210,875) (3,013)  
Private Education Loans allowance for losses, Year 2 (239,507) (298,776) (19,105)  
Private Education Loans allowance for losses, Year 3 (195,223) (218,136) (44,858)  
Private Education Loans allowance for losses, Year 4 (129,678) (184,265) (71,598)  
Private Education Loans allowance for losses, Year 5 (99,982) (150,150) (80,974)  
Private Education Loans allowance for losses, Year 6 (246,485) (293,642) (154,752)  
Private Education Loans allowance for losses (1,158,977) (1,355,844) (374,300)  
Private Education Loans, net, Year 1 3,596,428 3,253,019 4,067,696  
Private Education Loans, net, Year 2 3,942,843 3,742,005 4,886,967  
Private Education Loans, net, Year 3 3,030,877 2,731,046 3,972,470  
Private Education Loans, net, Year 4 2,196,300 2,362,237 3,374,564  
Private Education Loans, net, Year 5 1,882,839 2,044,793 2,748,762  
Private Education Loans, net, Year 6 4,976,087 4,303,868 3,846,056  
Loans held for investment, net 19,625,374 18,436,968 22,896,515  
Student Loan | Consumer Portfolio Segment | Loan delinquent, current        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year 1 2,234,876 2,043,033 2,340,221  
Year 2 2,786,646 2,573,228 3,159,878  
Year 3 2,321,728 2,045,012 2,781,132  
Year 4 1,772,651 1,850,539 2,566,815  
Year 5 1,570,815 1,685,572 2,225,721  
Year 6 4,319,057 3,701,564 3,241,884  
Total 15,005,773 13,898,948 16,315,651  
Student Loan | Consumer Portfolio Segment | Loan delinquent 30-59 days        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year 1 15,148 6,400 11,152  
Year 2 29,146 16,983 26,096  
Year 3 46,616 26,934 44,382  
Year 4 43,197 30,771 51,656  
Year 5 41,695 33,040 54,559  
Year 6 132,757 91,400 100,206  
Total 308,559 205,528 288,051  
Student Loan | Consumer Portfolio Segment | Loan delinquent 60-89 days        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year 1 3,194 2,628 3,087  
Year 2 7,441 9,143 9,527  
Year 3 14,044 15,026 17,048  
Year 4 14,310 18,121 21,161  
Year 5 16,425 19,064 24,562  
Year 6 61,533 55,661 45,917  
Total 116,947 119,643 121,302  
Student Loan | Consumer Portfolio Segment | Loan delinquent 90 days or greater past due        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year 1 642 460 935  
Year 2 3,683 4,642 3,850  
Year 3 8,453 9,396 7,818  
Year 4 10,632 12,939 12,314  
Year 5 11,935 14,710 12,946  
Year 6 44,588 38,555 24,803  
Total 79,933 80,702 62,666  
Student Loan | Loans In-School/Grace/Deferment | Consumer Portfolio Segment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year 1 1,556,550 1,374,085 1,670,644  
Year 2 1,283,523 1,330,175 1,580,513  
Year 3 773,320 733,824 1,010,764  
Year 4 435,657 508,478 635,798  
Year 5 296,008 327,763 375,585  
Year 6 559,356 504,715 414,101  
Total 4,904,414 4,779,040 5,687,405  
Student Loan | Loans In Forbearance | Consumer Portfolio Segment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Private Education Loans in forbearance, Year 1 11,951 16,159 21,009  
Total Private Education Loans in forbearance, Year 2 55,844 92,677 108,509  
Total Private Education Loans in forbearance, Year 3 52,364 110,319 142,341  
Total Private Education Loans in forbearance, Year 4 43,613 118,946 146,114  
Total Private Education Loans in forbearance, Year 5 41,355 109,073 127,799  
Total Private Education Loans in forbearance, Year 6 96,110 198,302 168,744  
Private Education Loans in forbearance, total 301,237 645,476 714,516  
Personal Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Private Education Loans allowance for losses     $ (65,877)  
Student Loan, Borrowers Who Did Not Return To School And Received Extenstion | Consumer Portfolio Segment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Private Education Loans in forbearance, Year 1 $ 609,000      
Student Loan, Borrowers Who Did Not Return To School And Received Extenstion | Loans In-School/Grace/Deferment | Consumer Portfolio Segment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year 1   401,000    
Student Loan, Borrowers Who Did Not Return To School And Received Extenstion | Loans In Forbearance | Consumer Portfolio Segment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Private Education Loans in forbearance, Year 1   $ 30,000