XML 24 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Total Equity
Total Equity
Cumulative Effect, Period of Adoption, Adjustment
Total Equity
Cumulative Effect, Period Of Adoption, Adjusted Balance
Total Equity
Series B Preferred Stock
Preferred Stock
Preferred Stock
Cumulative Effect, Period Of Adoption, Adjusted Balance
Preferred Stock
Series B Preferred Stock
Common Stock
Common Stock
Cumulative Effect, Period Of Adoption, Adjusted Balance
Treasury Stock
Treasury Stock
Cumulative Effect, Period Of Adoption, Adjusted Balance
Additional Paid-In Capital
Additional Paid-In Capital
Cumulative Effect, Period Of Adoption, Adjusted Balance
Additional Paid-In Capital
Series B Preferred Stock
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Cumulative Effect, Period Of Adoption, Adjusted Balance
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Retained Earnings
Cumulative Effect, Period Of Adoption, Adjusted Balance
Retained Earnings
Series B Preferred Stock
Beginning balance, shares issued (in shares) at Dec. 31, 2018           4,000,000     449,856,221                        
Beginning balance (in shares) at Dec. 31, 2018                 435,681,488   (14,174,733)                    
Beginning balance at Dec. 31, 2018   $ 2,972,656       $ 400,000     $ 89,972   $ (142,591)   $ 1,274,635     $ 10,623   $ 1,340,017      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income $ 578,276 578,276                               578,276      
Other comprehensive loss, net of tax (22,990) (22,990)                           (22,990)          
Total comprehensive income $ 555,286 555,286                                      
Cash dividends:                                          
Common stock   (51,114)                               (51,114)      
Preferred stock         $ (16,837)                               $ (16,837)
Repurchase of Preferred Stock, series B (in shares) (1,369,630)                                        
Dividend equivalent units related to employee stock-based compensation plans   0                     5         (5)      
Issuance of common shares (in shares) 3,743,705               3,743,705                        
Issuance of common shares   3,375             $ 748       2,627                
Stock-based compensation expense   30,538                     30,363         175      
Common stock repurchased (in shares) (16,962,199)               (16,962,199)   (16,962,199)                    
Common stock repurchased   (167,201)                 $ (167,201)                    
Shares repurchased related to employee stock-based compensation plans (in shares)                 (1,369,630)   (1,369,630)                    
Shares repurchased related to employee stock-based compensation plans   (14,867)                 $ (14,867)                    
Ending balance (in shares) at Dec. 31, 2019                 421,093,364 421,093,364 (32,506,562) (32,506,562)                  
Ending balance, shares issued (in shares) at Dec. 31, 2019           4,000,000 4,000,000   453,599,926 453,599,926                      
Ending balance at Dec. 31, 2019   3,311,836 $ (952,639) $ 2,359,197   $ 400,000 $ 400,000   $ 90,720 $ 90,720 $ (324,659) $ (324,659) 1,307,630 $ 1,307,630   (12,367) $ (12,367) 1,850,512 $ (952,639) $ 897,873  
Cash dividends:                                          
Accounting Standards Update [Extensible Enumeration] Accounting Standards Update 2016-13                                        
Net income $ 880,690 880,690                               880,690      
Other comprehensive loss, net of tax (21,833) (21,833)                           (21,833)          
Total comprehensive income $ 858,857 858,857                                      
Common stock   (46,351)                               (46,351)      
Preferred stock         (9,734)                               (9,734)
Repurchase of Preferred Stock, series B (in shares) (1,197,843)             (1,489,304)                          
Repurchase of Preferred Stock, series B         (68,055)     $ (148,930)             $ 80,875            
Dividend equivalent units related to employee stock-based compensation plans   (10)                     271         (281)      
Issuance of common shares (in shares) 3,129,325               3,129,325                        
Issuance of common shares   3,602             $ 626       2,976                
Stock-based compensation expense   36,586                     36,418         168      
Common stock repurchased (in shares) (47,736,847)               (47,736,847)   (47,736,847)                    
Common stock repurchased   (558,167)                 $ (461,244)   (96,923)                
Shares repurchased related to employee stock-based compensation plans (in shares)                 (1,197,843)   (1,197,843)                    
Shares repurchased related to employee stock-based compensation plans   (13,090)                 $ (13,090)                    
Ending balance (in shares) at Dec. 31, 2020                 375,287,999   (81,441,252)                    
Ending balance, shares issued (in shares) at Dec. 31, 2020           2,510,696     456,729,251                        
Ending balance at Dec. 31, 2020 $ 2,562,835 2,562,835       $ 251,070     $ 91,346   $ (798,993)   1,331,247     (34,200)   1,722,365      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income 1,160,513 1,160,513                               1,160,513      
Other comprehensive loss, net of tax 16,303 16,303                           16,303          
Total comprehensive income $ 1,176,816 1,176,816                                      
Cash dividends:                                          
Common stock   (60,462)                               (60,462)      
Preferred stock         $ (4,736)                               $ (4,736)
Repurchase of Preferred Stock, series B (in shares) (1,368,942)                                        
Dividend equivalent units related to employee stock-based compensation plans   (16)                     530         (546)      
Issuance of common shares (in shares) 3,786,581               3,786,581                        
Issuance of common shares   4,891             $ 757       4,134                
Stock-based compensation expense   30,649                     30,649                
Common stock repurchased and cancelled (in shares)                 (28,502,460)                        
Common stock repurchased and cancelled   (472,560)             $ (5,700)       (466,860)                
Common stock repurchased (in shares) (98,748,905)               (70,246,445)   (70,246,445)                    
Common stock repurchased   (1,067,583)                 $ (1,242,267)   174,684                
Shares repurchased related to employee stock-based compensation plans (in shares)                 (1,368,942)   (1,368,942)                    
Shares repurchased related to employee stock-based compensation plans   (20,123)                 $ (20,123)                    
Ending balance (in shares) at Dec. 31, 2021                 278,956,733   (153,056,639)                    
Ending balance, shares issued (in shares) at Dec. 31, 2021           2,510,696     432,013,372                        
Ending balance at Dec. 31, 2021 $ 2,149,711 $ 2,149,711       $ 251,070     $ 86,403   $ (2,061,383)   $ 1,074,384     $ (17,897)   $ 2,817,134