XML 61 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
Derivative Financial Instruments (Tables)
 12 Months Ended
Dec. 31, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Impact of derivatives on the consolidated balance sheet
The following tables summarize the fair values and notional amounts of all derivative instruments at December 31, 2021 and 2020, and their impact on earnings and other comprehensive income for the years ended December 31, 2021, 2020, and 2019.

Impact of Derivatives on the Consolidated Balance Sheets
Cash Flow HedgesFair Value HedgesTradingTotal
As of December 31,
(dollars in thousands)		20212020202120202021202020212020
Fair Values(1)
Hedged Risk Exposure
Derivative Assets:(2)
Interest rate swapsInterest rate$— $— $— $594 $5 $135 $5 $729 
OtherOther— — — — 1,317 — 1,317 — 
Derivative Liabilities:(2)
Interest rate swaps Interest rate(231)(287)(21)— — — (252)(287)
Total net derivatives$(231)$(287)$(21)$594 $1,322 $135 $1,070 $442 
 
(1)Fair values reported include variation margin as legal settlement of the derivative contract. Assets and liabilities are presented without consideration of master netting agreements. Derivatives are carried on the balance sheet based on net position by counterparty under master netting agreements and classified in other assets or other liabilities depending on whether in a net positive or negative position.

(2)The following table reconciles gross positions with the impact of master netting agreements to the balance sheet classification:

    
As of December 31,
(dollars in thousands)		Other AssetsOther Liabilities
2021202020212020
Gross position(1)
$1,322 $729 $(252)$(287)
Impact of master netting agreement(5)(176)5 176 
Derivative values with impact of master netting agreements (as carried on balance sheet)1,317 553 (247)(111)
Cash collateral pledged(2)
9,655 42,874 — — 
Net position$10,972 $43,427 $(247)$(111)
    __________
(1)Gross position amounts include accrued interest and variation margin as legal settlement of the derivative contract.
(2)Cash collateral pledged excludes amounts that represent legal settlement of the derivative contracts.
Offsetting assets The following table reconciles gross positions with the impact of master netting agreements to the balance sheet classification:
    
As of December 31,
(dollars in thousands)		Other AssetsOther Liabilities
2021202020212020
Gross position(1)
$1,322 $729 $(252)$(287)
Impact of master netting agreement(5)(176)5 176 
Derivative values with impact of master netting agreements (as carried on balance sheet)1,317 553 (247)(111)
Cash collateral pledged(2)
9,655 42,874 — — 
Net position$10,972 $43,427 $(247)$(111)
    __________
(1)Gross position amounts include accrued interest and variation margin as legal settlement of the derivative contract.
(2)Cash collateral pledged excludes amounts that represent legal settlement of the derivative contracts.
Offsetting liabilities The following table reconciles gross positions with the impact of master netting agreements to the balance sheet classification:
    
As of December 31,
(dollars in thousands)		Other AssetsOther Liabilities
2021202020212020
Gross position(1)
$1,322 $729 $(252)$(287)
Impact of master netting agreement(5)(176)5 176 
Derivative values with impact of master netting agreements (as carried on balance sheet)1,317 553 (247)(111)
Cash collateral pledged(2)
9,655 42,874 — — 
Net position$10,972 $43,427 $(247)$(111)
    __________
(1)Gross position amounts include accrued interest and variation margin as legal settlement of the derivative contract.
(2)Cash collateral pledged excludes amounts that represent legal settlement of the derivative contracts.
Schedule of notional amounts of outstanding derivative positions
Notional Values
Cash FlowFair ValueTradingTotal
As of December 31,
(dollars in thousands)		20212020202120202021202020212020
Interest rate swaps$1,438,144 $1,018,976 $3,915,999 $4,845,543 $181,953 $2,693,364 $5,536,096 $8,557,883 
Other— — — — 1,053,760 — 1,053,760 — 
Net total notional$1,438,144 $1,018,976 $3,915,999 $4,845,543 $1,235,713 $2,693,364 $6,589,856 $8,557,883 
Schedule of Fair Value Hedging Instruments, Statements of Financial Performance and Financial Position, Location
As of December 31, 2021 and 2020, the following amounts were recorded on the consolidated balance sheet related to cumulative basis adjustments for fair value hedges:
As of December 31,
(dollars in thousands)

Line Item in the Balance Sheet in Which the Hedged Item is Included:		Carrying Amount of the Hedged Assets/(Liabilities)Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities)
2021
2020
20212020
Deposits$(3,963,268)$(4,992,867)$(50,784)$(154,235)
Schedule of derivative instruments performance and location
Impact of Derivatives on the Consolidated Statements of Income
Years Ended December 31,
(dollars in thousands)		202120202019
Fair Value Hedges
Interest rate swaps:
Interest recognized on derivatives$85,850 $71,668 $(8,806)
Hedged items recorded in interest expense103,450 (91,087)(77,350)
Derivatives recorded in interest expense(103,431)91,419 77,177 
Total $85,869 $72,000 $(8,979)
Cash Flow Hedges
Interest rate swaps:
Amount of gain (loss) reclassified from accumulated other comprehensive income into interest expense$(20,852)$(16,000)$2,299 
Total $(20,852)$(16,000)$2,299 
Trading
Interest rate swaps:
Change in fair value of future interest payments recorded in earnings$(23,216)$10,164 $19,469 
Total(23,216)10,164 19,469 
Total$41,801 $66,164 $12,789 
Schedule of derivative instruments, effect on other comprehensive income (loss)
Impact of Derivatives on the Statements of Changes in Stockholders’ Equity
Years Ended December 31,
(dollars in thousands)		202120202019
Amount of gain (loss) recognized in other comprehensive income (loss)$27,259 $(52,511)$(36,115)
Less: Amount of gain (loss) reclassified in interest expense(20,852)(16,000)2,299 
Total change in other comprehensive income (loss) for unrealized gains (losses) on derivatives, before income tax (expense) benefit$48,111 $(36,511)$(38,414)