XML 151 R134.htm IDEA: XBRL DOCUMENT v3.22.0.1
Parent Only Statements - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:      
Net income $ 1,160,513 $ 880,690 $ 578,276
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Reduction of tax indemnification receivable 10,445 9,066 11,649
Amortization of unsecured debt upfront fees 2,415 2,976 1,117
Gain on sale of Upromise subsidiary, net 0 (11,331) 0
Increase in other assets (123,268) (50,454) (3,091)
Increase (decrease) in income taxes payable, net 72,191 (45,611) (30,191)
Increase (decrease) in other liabilities 2,801 80,785 5,386
Total adjustments (1,210,035) (1,063,359) (593,917)
Total net cash used in operating activities (49,522) (182,669) (15,641)
Cash flows from investing activities:      
Proceeds from the sale of Upromise subsidiary, net 0 16,922 0
Total net cash provided by (used in) investing activities 2,604,673 947,330 (2,306,714)
Cash flows from financing activities:      
Unsecured debt issued 492,135 495,000 0
Unsecured debt repaid (202,784) 0 0
Repurchase of Series B Preferred Stock 0 (68,055) 0
Common stock dividends paid (60,462) (46,351) (51,114)
Common stock repurchased (1,530,683) (558,167) (167,201)
Net cash (used in) provided by financing activities (2,619,516) (1,875,712) 5,361,220
Cash and cash equivalents at beginning of year 4,455,292 5,563,877  
Cash and cash equivalents at end of year 4,334,603 4,455,292 5,563,877
Parent Company      
Cash flows from operating activities:      
Net income 1,160,513 880,690 578,276
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Undistributed earnings of subsidiaries (1,271,236) (939,024) (611,692)
Dividends received from Sallie Mae Bank 1,444,500 579,400 254,000
Reduction of tax indemnification receivable 10,445 9,066 11,649
Amortization of unsecured debt upfront fees 2,663 1,029 811
Loss on early extinguishment of unsecured debt 2,784 0 0
Gain on sale of Upromise subsidiary, net 0 (11,331) 0
Decrease in investment in subsidiaries, net 34,935 53,698 2,611
(Increase) decrease in due from subsidiaries, net (58,310) (4,813) 6,254
Increase in other assets (16,964) (10,504) (12,999)
Increase (decrease) in income taxes payable, net 36,657 (13,292) (25,814)
Decrease in payable due to entity that is a subsidiary of Navient (8,430) (533) (416)
Increase (decrease) in other liabilities 2,165 12,874 (5,796)
Total adjustments 179,209 (323,430) (381,392)
Total net cash used in operating activities 1,339,722 557,260 196,884
Cash flows from investing activities:      
Proceeds from the sale of Upromise subsidiary, net 0 16,922 0
Total net cash provided by (used in) investing activities 0 16,922 0
Cash flows from financing activities:      
Issuance costs for collateralized borrowings and unsecured debt offering (1,540) (1,309) 0
Unsecured debt issued 492,135 495,000 0
Unsecured debt repaid (202,784) 0 0
Repurchase of Series B Preferred Stock 0 (68,055) 0
Common stock dividends paid (60,462) (46,351) (51,114)
Preferred stock dividends paid (4,736) (9,734) (16,837)
Common stock repurchased (1,530,683) (558,167) (167,201)
Net cash (used in) provided by financing activities (1,308,070) (188,616) (235,152)
Net (decrease) increase in cash and cash equivalents 31,652 385,566 (38,268)
Cash and cash equivalents at beginning of year 539,074 153,508 191,776
Cash and cash equivalents at end of year $ 570,726 $ 539,074 $ 153,508