XML 62 R50.htm IDEA: XBRL DOCUMENT v3.21.2
Allowance for Credit Losses - Age Analysis of Past Due Loans Delinquencies (Details) - USD ($)
$ in Thousands
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Private Education Loans allowance for losses $ (1,160,244) $ (1,179,021) $ (1,361,723) $ (1,929,323) $ (1,673,324) $ (441,912)
Loans held for investment, net $ 20,115,144   $ 19,183,143      
Percentage of Private Education Loans in repayment, 2021 56.40%   59.60%      
Percentage of Private Education Loans in repayment, 2020 61.60%   64.70%      
Percentage of Private Education Loans in repayment, 2019 67.10%   71.30%      
Percentage of Private Education Loans in repayment, 2018 73.40%   75.30%      
Percentage of Private Education Loans in repayment, 2017 77.40%   80.00%      
Percentage of Private Education Loans in repayment, 2016 and prior 84.70%   84.70%      
Percentage of Private Education Loans in repayment 72.40%   72.50%      
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, 2021 0.30%   0.50%      
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, 2020 0.50%   1.20%      
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, 2019 1.30%   2.40%      
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, 2018 2.10%   3.20%      
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, 2017 2.70%   3.80%      
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment, 2016 and prior 3.40%   4.80%      
Delinquent Private Education Loans in repayment as a percentage of Private Education Loans in repayment 2.10%   2.80%      
Loans in forbearance as a percentage of loans in repayment and forbearance, 2021 0.20%   0.80%      
Loans in forbearance as a percentage of loans in repayment and forbearance, 2020 0.80%   3.40%      
Loans in forbearance as a percentage of loans in repayment and forbearance, 2019 2.60%   5.00%      
Loans in forbearance as a percentage of loans in repayment and forbearance, 2018 3.50%   5.90%      
Loans in forbearance as a percentage of loans in repayment and forbearance, 2017 4.30%   5.90%      
Loans in forbearance as a percentage of loans in repayment and forbearance, 2016 and Prior 4.00%   4.90%      
Loans in forbearance as a percentage of loans in repayment and forbearance 3.00%   4.30%      
Student Loan | Consumer Portfolio Segment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total Private Education Loans in repayment, 2021 $ 666,313          
Total Private Education Loans in repayment, 2020 2,800,752   $ 2,052,521      
Total Private Education Loans in repayment, 2019 2,510,652   2,603,996      
Total Private Education Loans in repayment, 2018 1,968,692   2,096,368      
Total Private Education Loans in repayment, 2017 1,772,852   1,912,370      
Total Private Education Loans in repayment, 2016 5,106,114   1,752,386      
Total Private Education Loans in repayment, 2015 and prior     3,887,180      
Total Private Education Loans in repayment 14,825,375   14,304,821      
Total Private Education Loans, gross, 2021 1,182,226   3,442,765      
Total Private Education Loans, gross, 2020 4,549,883   4,026,848      
Total Private Education Loans, gross, 2019 3,742,807   2,940,511      
Total Private Education Loans, gross, 2018 2,681,876   2,539,794      
Total Private Education Loans, gross, 2017 2,290,457   2,189,222      
Total Private Education Loans, gross, 2016 and prior 6,030,508   4,590,197      
Total Private Education Loans, gross 20,477,757   19,729,337      
Private Education Loans deferred origination costs and unamortized premium/(discount), 2021 10,603   21,129      
Private Education Loans deferred origination costs and unamortized premium/(discount), 2020 18,946   13,933      
Private Education Loans deferred origination costs and unamortized premium/(discount), 2019 12,100   8,671      
Private Education Loans deferred origination costs and unamortized premium/(discount), 2018 7,405   6,708      
Private Education Loans deferred origination costs and unamortized premium/(discount), 2017 5,693   5,721      
Private Education Loans deferred origination costs and unamortized premium/(discount), 2016 11,125   7,313      
Private Education Loans deferred origination costs and unamortized premium/(discount), Total 65,872   63,475      
Total Private Education Loans, 2021 1,192,829   3,463,894      
Total Private Education Loans, 2020 4,568,829   4,040,781      
Total Private Education Loans, 2019 3,754,907   2,949,182      
Total Private Education Loans, 2018 2,689,281   2,546,502      
Total Private Education Loans, 2017 2,296,150   2,194,943      
Total Private Education Loans, 2016 and Prior 6,041,633   4,597,510      
Total Private Education Loans 20,543,629   19,792,812      
Private Education Loans allowance for losses, 2021 (80,501)   (210,875)      
Private Education Loans allowance for losses, 2020 (253,285)   (298,776)      
Private Education Loans allowance for losses, 2019 (227,307)   (218,136)      
Private Education Loans allowance for losses, 2018 (155,165)   (184,265)      
Private Education Loans allowance for losses, 2017 (126,301)   (150,150)      
Private Education Loans allowance for losses, 2016 and prior (311,981)   (293,642)      
Private Education Loans allowance for losses (1,154,540)   (1,355,844)      
Private Education Loans, net, 2021 1,112,328   3,253,019      
Private Education Loans, net, 2020 4,315,544   3,742,005      
Private Education Loans, net, 2019 3,527,600   2,731,046      
Private Education Loans, net, 2018 2,534,116   2,362,237      
Private Education Loans, net, 2017 2,169,849   2,044,793      
Private Education Loans, net, 2016 and prior 5,729,652   4,303,868      
Loans held for investment, net 19,389,089   18,436,968      
Student Loan | Consumer Portfolio Segment | Loan delinquency, current            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2021 664,057          
2020 2,787,235   2,043,033      
2019 2,478,940   2,573,228      
2018 1,927,727   2,045,012      
2017 1,724,384   1,850,539      
2016 and prior 4,932,316   1,685,572      
2015 and Prior     3,701,564      
Total 14,514,659   13,898,948      
Student Loan | Consumer Portfolio Segment | Loan delinquency 30-59 days            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2021 1,690          
2020 9,085   6,400      
2019 18,709   16,983      
2018 22,127   26,934      
2017 25,059   30,771      
2016 and prior 85,868   33,040      
2015 and Prior     91,400      
Total 162,538   205,528      
Student Loan | Consumer Portfolio Segment | Loan delinquency 60-89 days            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2021 390          
2020 3,380   2,628      
2019 8,479   9,143      
2018 10,918   15,026      
2017 13,229   18,121      
2016 and prior 49,055   19,064      
2015 and Prior     55,661      
Total 85,451   119,643      
Student Loan | Consumer Portfolio Segment | Loan delinquency 90 days or greater past due            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2021 176          
2020 1,052   460      
2019 4,524   4,642      
2018 7,920   9,396      
2017 10,180   12,939      
2016 and prior 38,875   14,710      
2015 and Prior     38,555      
Total 62,727   80,702      
Student Loan | Loans In-School/Grace/Deferment | Consumer Portfolio Segment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2021 514,519          
2020 1,727,389   1,374,085      
2019 1,164,034   1,330,175      
2018 641,600   733,824      
2017 438,616   508,478      
2016 and prior 713,049   327,763      
2015 and Prior     504,715      
Total 5,199,207   4,779,040      
Student Loan | Loans In Forbearance | Consumer Portfolio Segment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total Private Education Loans in forbearance 1,394          
Total Private Education Loans in forbearance, 2020 21,742   16,159      
Total Private Education Loans in forbearance, 2019 68,121   92,677      
Total Private Education Loans in forbearance, 2018 71,584   110,319      
Total Private Education Loans in forbearance, 2017 78,989   118,946      
Total Private Education Loans in forbearance, 2016 and Prior 211,345   109,073      
Total Private Education Loans in forbearance, 2015 and Prior     198,302      
Total Private Education Loans in forbearance 453,175   645,476      
Student Loan, Borrowers Who Did Not Return To School And Received Extenstion | Consumer Portfolio Segment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total Private Education Loans in repayment, 2021 479,000   609,000      
Student Loan, Borrowers Who Did Not Return To School And Received Extenstion | Loans In-School/Grace/Deferment | Consumer Portfolio Segment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2021 249,000   401,000      
Student Loan, Borrowers Who Did Not Return To School And Received Extenstion | Loans In Forbearance | Consumer Portfolio Segment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total Private Education Loans in forbearance $ 23,000   $ 30,000