XML 57 R43.htm IDEA: XBRL DOCUMENT v3.21.1
Allowance for Credit Losses - Allowance and Recorded Investments in Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
Allowance for Credit Losses        
Beginning balance $ 1,361,723 $ 441,912 $ 441,912  
Transfer from unfunded commitment liability   142,075    
Provision for current period (254,999) 169,508    
Loan sale reduction to provision (8,858) (161,793)    
Loan transfer from held-for-sale 1,887      
Total provision 261,970 (7,715)    
Net charge-offs:        
Charge-offs (55,316) (70,949)    
Recoveries 7,704 9,518    
Net charge-offs (47,612) (61,431)    
Loan sales 0      
Ending Balance 1,179,021 1,673,324 1,361,723  
Allowance        
Ending balance: individually evaluated for impairment 95,536 150,822    
Ending balance: collectively evaluated for impairment 1,083,485 1,522,502    
Loans:        
Ending balance: individually evaluated for impairment 1,225,604 1,518,763    
Ending balance: collectively evaluated for impairment 20,255,209 21,781,876    
Provisions for loan losses (261,913) (17,931)    
Provisions for unfunded loan commitments 36,203 53,543    
Total Private Education Loan provisions for credit losses (225,710) 35,612    
Private Education Loan provision for credit losses, other impacts (57) 25,646    
Less: provisions for credit losses (225,767) 61,258    
Cumulative Effect, Period Of Adoption, Adjustment        
Allowance for Credit Losses        
Beginning balance   1,584,965 1,584,965  
Transfer from unfunded commitment liability 126,880      
Net charge-offs:        
Day 1 adjustment for the adoption of CECL       $ 1,143,053
FFELP Loans        
Allowance for Credit Losses        
Beginning balance 4,378 1,633 1,633  
Transfer from unfunded commitment liability   0    
Provision for current period 29 37    
Loan sale reduction to provision 0 0    
Loan transfer from held-for-sale 0      
Total provision (29) (37)    
Net charge-offs:        
Charge-offs (89) (226)    
Recoveries 0 0    
Net charge-offs (89) (226)    
Loan sales 0      
Ending Balance 4,318 4,296 4,378  
Allowance        
Ending balance: individually evaluated for impairment 0 0    
Ending balance: collectively evaluated for impairment 4,318 4,296    
Loans:        
Ending balance: individually evaluated for impairment 0 0    
Ending balance: collectively evaluated for impairment $ 727,664 $ 766,954    
Net charge-offs as a percentage of average loans in repayment (annualized) 0.06% 0.15%    
Allowance as a percentage of the ending total loan balance 0.59% 0.56%    
Allowance as a percentage of the ending loans in repayment 0.80% 0.74%    
Allowance coverage of net charge-offs (annualized) 12.13 4.75    
Ending total loans, gross $ 727,664 $ 766,954    
Average loans in repayment 554,510 600,534    
Ending loans in repayment 540,903 581,997    
Private Education Loan provision for credit losses, other impacts 29 37    
FFELP Loans | Cumulative Effect, Period Of Adoption, Adjustment        
Allowance for Credit Losses        
Beginning balance   4,485 4,485  
Transfer from unfunded commitment liability 0      
Net charge-offs:        
Day 1 adjustment for the adoption of CECL       2,852
Private Education Loans        
Allowance for Credit Losses        
Beginning balance 1,355,844 374,300 374,300  
Transfer from unfunded commitment liability   142,075    
Provision for current period (254,942) 143,862    
Loan sale reduction to provision (8,858) (161,793)    
Loan transfer from held-for-sale 1,887      
Total provision 261,913 17,931    
Net charge-offs:        
Charge-offs (55,139) (51,469)    
Recoveries 7,703 7,976    
Net charge-offs (47,436) (43,493)    
Loan sales 0      
Ending Balance 1,173,375 1,515,781 1,355,844  
Allowance        
Ending balance: individually evaluated for impairment 95,536 150,822    
Ending balance: collectively evaluated for impairment 1,077,839 1,364,959    
Loans:        
Ending balance: individually evaluated for impairment 1,225,604 1,518,763    
Ending balance: collectively evaluated for impairment $ 19,516,236 $ 20,107,984    
Net charge-offs as a percentage of average loans in repayment (annualized) 1.29% 1.05%    
Allowance as a percentage of the ending total loan balance 5.66% 7.01%    
Allowance as a percentage of the ending loans in repayment 7.94% 10.11%    
Allowance coverage of net charge-offs (annualized) 6.18 8.71    
Ending total loans, gross $ 20,741,840 $ 21,626,747    
Average loans in repayment 14,743,508 16,521,356    
Ending loans in repayment 14,777,939 14,988,345    
Private Education Loans | Cumulative Effect, Period Of Adoption, Adjustment        
Allowance for Credit Losses        
Beginning balance   1,435,130 1,435,130  
Transfer from unfunded commitment liability 126,880      
Net charge-offs:        
Day 1 adjustment for the adoption of CECL       1,060,830
Personal Loans        
Allowance for Credit Losses        
Beginning balance   65,877 65,877  
Transfer from unfunded commitment liability   0    
Provision for current period   25,318    
Loan sale reduction to provision   0    
Total provision   (25,318)    
Net charge-offs:        
Charge-offs   (19,247)    
Recoveries   1,542    
Net charge-offs   (17,705)    
Ending Balance   152,673    
Allowance        
Ending balance: individually evaluated for impairment   0    
Ending balance: collectively evaluated for impairment   152,673    
Loans:        
Ending balance: individually evaluated for impairment   0    
Ending balance: collectively evaluated for impairment   $ 899,704    
Net charge-offs as a percentage of average loans in repayment (annualized)   7.27%    
Allowance as a percentage of the ending total loan balance   16.97%    
Allowance as a percentage of the ending loans in repayment   16.97%    
Allowance coverage of net charge-offs (annualized)   2.16    
Ending total loans, gross   $ 899,704    
Average loans in repayment   973,772    
Ending loans in repayment   899,704    
Private Education Loan provision for credit losses, other impacts   25,318    
Personal Loans | Cumulative Effect, Period Of Adoption, Adjustment        
Allowance for Credit Losses        
Beginning balance   145,060 145,060  
Net charge-offs:        
Day 1 adjustment for the adoption of CECL       79,183
Credit Cards        
Allowance for Credit Losses        
Beginning balance 1,501 102 102  
Transfer from unfunded commitment liability   0    
Provision for current period (86) 291    
Loan sale reduction to provision 0 0    
Loan transfer from held-for-sale 0      
Total provision 86 (291)    
Net charge-offs:        
Charge-offs (88) (7)    
Recoveries 1 0    
Net charge-offs (87) (7)    
Loan sales 0      
Ending Balance 1,328 574 1,501  
Allowance        
Ending balance: individually evaluated for impairment 0 0    
Ending balance: collectively evaluated for impairment 1,328 574    
Loans:        
Ending balance: individually evaluated for impairment 0 0    
Ending balance: collectively evaluated for impairment $ 11,309 $ 7,234    
Net charge-offs as a percentage of average loans in repayment (annualized) 2.92% 0.52%    
Allowance as a percentage of the ending total loan balance 11.74% 7.93%    
Allowance as a percentage of the ending loans in repayment 11.74% 7.93%    
Allowance coverage of net charge-offs (annualized) 3.82 20.50    
Ending total loans, gross $ 11,309 $ 7,234    
Average loans in repayment 11,909 5,364    
Ending loans in repayment 11,309 7,234    
Private Education Loan provision for credit losses, other impacts (86) 291    
Credit Cards | Cumulative Effect, Period Of Adoption, Adjustment        
Allowance for Credit Losses        
Beginning balance   $ 290 $ 290  
Transfer from unfunded commitment liability $ 0      
Net charge-offs:        
Day 1 adjustment for the adoption of CECL       $ 188