XML 44 R30.htm IDEA: XBRL DOCUMENT v3.21.1
Derivative Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Impact of derivatives on the consolidated balance sheet The following tables summarize the fair values and notional amounts of all derivative instruments at March 31, 2021 and December 31, 2020, and their impact on earnings and other comprehensive income for the three months ended March 31, 2021 and March 31, 2020. Please refer to Notes to Consolidated Financial Statements, Note 12, “Derivative Financial Instruments” in our 2020 Form 10-K for a full discussion of cash flow hedges, fair value hedges, and trading activities.
Impact of Derivatives on the Consolidated Balance Sheets
Cash Flow HedgesFair Value HedgesTradingTotal
March 31,December
31,
March 31,December
31,
March 31,December
31,
March 31,December
31,
20212020202120202021202020212020
Fair Values(1)
Hedged Risk Exposure
Derivative Assets:(2)
Interest rate swapsInterest rate$809 $— $245 $594 $— $135 $1,054 $729 
Derivative Liabilities:(2)
Interest rate swaps Interest rate— (287)— — (451)— (451)(287)
Total net derivatives$809 $(287)$245 $594 $(451)$135 $603 $442 
     ___________
(1)    Fair values reported include variation margin as legal settlement of the derivative contract. Assets and liabilities are presented without consideration of master netting agreements. Derivatives are carried on the balance sheet based on net position by counterparty under master netting agreements and classified in other assets or other liabilities depending on whether in a net positive or negative position.
(2)    The following table reconciles gross positions with the impact of master netting agreements to the balance sheet classification:    

Other AssetsOther Liabilities
March 31,December 31,March 31,December 31,
2021202020212020
Gross position(1)
$1,054 $729 $(451)$(287)
Impact of master netting agreement(451)(176)451 176 
Derivative values with impact of master netting agreements (as carried on balance sheet)603 553 — (111)
Cash collateral pledged(2)
23,592 42,874 — — 
Net position$24,195 $43,427 $— $(111)
__________
(1)Gross position amounts include accrued interest and variation margin as legal settlement of the derivative contract.
(2)Cash collateral pledged excludes amounts that represent legal settlement of the derivative contracts.
Offsetting assets The following table reconciles gross positions with the impact of master netting agreements to the balance sheet classification:    
Other AssetsOther Liabilities
March 31,December 31,March 31,December 31,
2021202020212020
Gross position(1)
$1,054 $729 $(451)$(287)
Impact of master netting agreement(451)(176)451 176 
Derivative values with impact of master netting agreements (as carried on balance sheet)603 553 — (111)
Cash collateral pledged(2)
23,592 42,874 — — 
Net position$24,195 $43,427 $— $(111)
__________
(1)Gross position amounts include accrued interest and variation margin as legal settlement of the derivative contract.
(2)Cash collateral pledged excludes amounts that represent legal settlement of the derivative contracts.
Offsetting liabilities The following table reconciles gross positions with the impact of master netting agreements to the balance sheet classification:    
Other AssetsOther Liabilities
March 31,December 31,March 31,December 31,
2021202020212020
Gross position(1)
$1,054 $729 $(451)$(287)
Impact of master netting agreement(451)(176)451 176 
Derivative values with impact of master netting agreements (as carried on balance sheet)603 553 — (111)
Cash collateral pledged(2)
23,592 42,874 — — 
Net position$24,195 $43,427 $— $(111)
__________
(1)Gross position amounts include accrued interest and variation margin as legal settlement of the derivative contract.
(2)Cash collateral pledged excludes amounts that represent legal settlement of the derivative contracts.
Schedule of notional amounts of outstanding derivative positions
Cash FlowFair ValueTradingTotal
March 31,December 31,March 31,December 31,March 31,December 31,March 31,December 31,
20212020202120202021202020212020
Notional Values
Interest rate swaps$1,535,718 $1,018,976 $4,637,654 $4,845,543 $2,393,364 $2,693,364 $8,566,736 $8,557,883 
Schedule of cumulative basis adjustments for fair value hedges
As of March 31, 2021 and December 31, 2020, the following amounts were recorded on the consolidated balance sheet related to cumulative basis adjustments for fair value hedges:
Line Item in the Balance Sheet in Which the Hedged Item is Included:Carrying Amount of the Hedged Assets/(Liabilities)Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities)
March 31,December 31,March 31,December 31,
2021202020212020
Deposits$(4,754,979)$(4,992,867)$(122,959)$(154,235)
Derivative instruments, gain (loss)
Impact of Derivatives on the Consolidated Statements of Income
Three Months Ended 
 March 31,
20212020
Fair Value Hedges
Interest rate swaps:
Interest recognized on derivatives$22,610 $4,623 
Hedged items recorded in interest expense31,275 (143,248)
Derivatives recorded in interest expense(31,251)144,183 
Total $22,634 $5,558 
Cash Flow Hedges
Interest rate swaps:
Amount of gain (loss) reclassified from accumulated other comprehensive income into interest expense$(5,269)$(1,528)
Total $(5,269)$(1,528)
Trading
Interest rate swaps:
Change in fair value of future interest payments recorded in earnings$(10,864)$42,312 
Total(10,864)42,312 
Total$6,501 $46,342 
Schedule of derivative instruments, effect on other comprehensive income (loss)
Impact of Derivatives on the Statements of Changes in Stockholders’ Equity
Three Months Ended
March 31,
20212020
Amount of gain (loss) recognized in other comprehensive income (loss)$18,154 $(47,222)
Less: amount of gain (loss) reclassified in interest expense(5,269)(1,528)
Total change in other comprehensive income (loss) for unrealized gains (losses) on derivatives, before income tax (expense) benefit$23,423 $(45,694)