XML 22 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Series B Preferred Stock
Cumulative Effect, Period Of Adoption, Adjustment
Preferred Stock
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Retained Earnings
Series B Preferred Stock
Retained Earnings
Cumulative Effect, Period Of Adoption, Adjustment
Beginning Balance (in shares) at Dec. 31, 2018       4,000,000 435,681,488 (14,174,733)          
Beginning Balance, issued (in shares) at Dec. 31, 2018         449,856,221            
Beginning Balance at Dec. 31, 2018 $ 2,972,656     $ 400,000 $ 89,972 $ (142,591) $ 1,274,635 $ 10,623 $ 1,340,017    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 308,466               308,466    
Other comprehensive loss, net of tax (24,202)             (24,202)      
Total comprehensive income 284,264                    
Cash dividends declared:                      
Common Stock (38,824)               (38,824)    
Preferred Stock   $ (8,799)               $ (8,799)  
Dividend equivalent units related to employee stock-based compensation plans $ 0           5   (5)    
Issuance of common shares (in shares) 3,651,684       3,651,684            
Issuance of common shares $ 3,026       $ 730   2,296        
Stock-based compensation expense $ 19,473           19,473        
Common stock repurchased (in shares) (11,424,755)       (11,424,755) (11,424,755)          
Common stock repurchased $ (120,120)         $ (120,120)          
Shares repurchased related to employee stock-based compensation plans (in shares) (1,313,427)       (1,313,427) (1,313,427)          
Shares repurchased related to employee stock-based compensation plans $ (14,360)         $ (14,360)          
Ending Balance (in shares) at Jun. 30, 2019       4,000,000 426,594,990 (26,912,915)          
Ending Balance, issued (in shares) at Jun. 30, 2019         453,507,905            
Ending Balance at Jun. 30, 2019 3,097,316     $ 400,000 $ 90,702 $ (277,071) 1,296,409 (13,579) 1,600,855    
Beginning Balance (in shares) at Mar. 31, 2019       4,000,000 432,427,285 (20,899,600)          
Beginning Balance, issued (in shares) at Mar. 31, 2019         453,326,885            
Beginning Balance at Mar. 31, 2019 3,047,534     $ 400,000 $ 90,666 $ (216,710) 1,290,683 2,177 1,480,718    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 150,277               150,277    
Other comprehensive loss, net of tax (15,756)             (15,756)      
Total comprehensive income 134,521                    
Cash dividends declared:                      
Common Stock (25,804)               (25,804)    
Preferred Stock   (4,331)               (4,331)  
Dividend equivalent units related to employee stock-based compensation plans $ 0           5   (5)    
Issuance of common shares (in shares) 181,020       181,020            
Issuance of common shares $ 175       $ 36   139        
Stock-based compensation expense $ 5,582           5,582        
Common stock repurchased (in shares) (5,989,279)       (5,989,279) (5,989,279)          
Common stock repurchased $ (60,120)         $ (60,120)          
Shares repurchased related to employee stock-based compensation plans (in shares) (24,036)       (24,036) (24,036)          
Shares repurchased related to employee stock-based compensation plans $ (241)         $ (241)          
Ending Balance (in shares) at Jun. 30, 2019       4,000,000 426,594,990 (26,912,915)          
Ending Balance, issued (in shares) at Jun. 30, 2019         453,507,905            
Ending Balance at Jun. 30, 2019 3,097,316     $ 400,000 $ 90,702 $ (277,071) 1,296,409 (13,579) 1,600,855    
Beginning Balance (in shares) at Dec. 31, 2019       4,000,000 421,093,364 (32,506,562)          
Beginning Balance, issued (in shares) at Dec. 31, 2019         453,599,926            
Beginning Balance at Dec. 31, 2019 3,311,836   $ (952,639) $ 400,000 $ 90,720 $ (324,659) 1,307,630 (12,367) 1,850,512   $ (952,639)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 276,962               276,962    
Other comprehensive loss, net of tax (31,704)             (31,704)      
Total comprehensive income 245,258                    
Cash dividends declared:                      
Common Stock (35,344)               (35,344)    
Preferred Stock   (5,942)               (5,942)  
Dividend equivalent units related to employee stock-based compensation plans $ (10)           270   (280)    
Issuance of common shares (in shares) 2,985,297       2,985,297            
Issuance of common shares $ 2,881       $ 597   2,284        
Stock-based compensation expense $ 21,189           21,189        
Common stock repurchased (in shares) (47,736,847)       (47,736,847) 47,736,847          
Common stock repurchased $ (558,167)         $ (461,244) (96,923)        
Shares repurchased related to employee stock-based compensation plans (in shares) (1,106,027)       (1,106,027) 1,106,027          
Shares repurchased related to employee stock-based compensation plans $ (12,143)         $ (12,143)          
Ending Balance (in shares) at Jun. 30, 2020       4,000,000 375,235,787 (81,349,436)          
Ending Balance, issued (in shares) at Jun. 30, 2020         456,585,223            
Ending Balance at Jun. 30, 2020 2,016,919     $ 400,000 $ 91,317 $ (798,046) 1,234,450 (44,071) 1,133,269    
Beginning Balance (in shares) at Mar. 31, 2020       4,000,000 375,088,960 (81,348,528)          
Beginning Balance, issued (in shares) at Mar. 31, 2020         456,437,488            
Beginning Balance at Mar. 31, 2020 2,120,583     $ 400,000 $ 91,288 $ (798,039) 1,226,886 (43,274) 1,243,722    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (85,211)               (85,211)    
Other comprehensive loss, net of tax (797)             (797)      
Total comprehensive income (86,008)                    
Cash dividends declared:                      
Common Stock (22,749)               (22,749)    
Preferred Stock   $ (2,478)               $ (2,478)  
Dividend equivalent units related to employee stock-based compensation plans $ 0           15   (15)    
Issuance of common shares (in shares) 147,735       147,735            
Issuance of common shares $ (1)       $ 29   (30)        
Stock-based compensation expense $ 7,579           7,579        
Common stock repurchased (in shares) 0                    
Shares repurchased related to employee stock-based compensation plans (in shares) (908)       (908) 908          
Shares repurchased related to employee stock-based compensation plans $ (7)         $ (7)          
Ending Balance (in shares) at Jun. 30, 2020       4,000,000 375,235,787 (81,349,436)          
Ending Balance, issued (in shares) at Jun. 30, 2020         456,585,223            
Ending Balance at Jun. 30, 2020 $ 2,016,919     $ 400,000 $ 91,317 $ (798,046) $ 1,234,450 $ (44,071) $ 1,133,269