XML 66 R50.htm IDEA: XBRL DOCUMENT v3.20.2
Allowance for Loan Losses - Loan Portfolio Stratified by Key Credit Quality Indicators (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Current period gross charge-offs $ 46,505   $ 74,627 $ 117,454 $ 129,689  
Current period recoveries 6,868   7,384 16,386 13,990  
Net charge-offs (39,637)   (67,243) (101,068) $ (115,699)  
Personal Loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total 772,086     772,086   $ 1,049,007
Total accrued interest by origination vintage, 2020 0     0   3,431
Total accrued interest by origination vintage, 2019 3,850     3,850   4,166
Total accrued interest by origination vintage, 2018 3,977     3,977   572
Total accrued interest by origination vintage, 2017 397     397   5
Total accrued interest by origination vintage, 2016 3     3    
Total accrued interest by origination vintage 8,227     8,227   8,174
Consumer Portfolio Segment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Current period gross charge-offs 42,490   $ 308      
Consumer Portfolio Segment | Student Loan            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 664,058     664,058    
2019 3,004,489     3,004,489   2,340,221
2018 2,346,348     2,346,348   3,159,878
2017 2,076,951     2,076,951   2,781,132
2016 1,907,320     1,907,320   2,566,815
2015 and Prior 4,191,163     4,191,163   2,225,721
2014 and Prior           3,241,884
Total 14,190,329     14,190,329   16,315,651
Current period gross charge-offs, 2020 (99) $ (1,697)        
Current period gross charge-offs, 2019 (3,325) (14,650)        
Current period gross charge-offs, 2018 (10,513) (29,119)        
Current period gross charge-offs, 2017 (14,602) (40,576)        
Current period gross charge-offs, 2016 (15,397) (41,141)        
Current period gross charge-offs, 2015 and prior (39,312) (81,795)        
Current period gross charge-offs 83,248 208,978        
Current period recoveries, 2020 0 69        
Current period recoveries, 2019 221 1,016        
Current period recoveries, 2018 1,178 2,622        
Current period recoveries, 2017 1,988 4,431        
Current period recoveries, 2016 2,506 5,175        
Current period recoveries, 2015 and prior 7,615 12,452        
Current period recoveries 13,508 25,765        
Current period net charge-offs, 2020 (99) (1,628)        
Current period net charge-offs, 2019 (3,104) (13,634)        
Current period net charge-offs, 2018 (9,335) (26,497)        
Current period net charge-offs, 2017 (12,614) (36,145)        
Current period net charge-offs, 2016 (12,891) (35,966)        
Current period net charge-offs, 2015 and prior (31,697) (69,343)        
Net charge-offs (69,740) $ (183,213)        
Total accrued interest by origination vintage, 2020 24,602     24,602   116,423
Total accrued interest by origination vintage, 2019 248,904     248,904   321,568
Total accrued interest by origination vintage, 2018 307,765     307,765   327,002
Total accrued interest by origination vintage, 2017 287,159     287,159   261,083
Total accrued interest by origination vintage, 2016 215,989     215,989   165,764
Total accrued interest by origination vintage, 2015 and prior 281,753     281,753   174,318
Total accrued interest by origination vintage 1,366,172     1,366,172   1,366,158
Consumer Portfolio Segment | Student Loan | With Cosigner            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 985,808     985,808    
2019 4,513,841     4,513,841   3,475,256
2018 3,244,267     3,244,267   4,303,772
2017 2,790,768     2,790,768   3,575,973
2016 2,434,473     2,434,473   3,112,873
2015 and Prior 5,072,593     5,072,593   2,579,214
2014 and Prior           3,662,547
Total $ 19,041,750     $ 19,041,750   $ 20,709,635
Private education loans 89.00%     89.00%   89.00%
Consumer Portfolio Segment | Student Loan | Without Cosigner            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 $ 231,032     $ 231,032    
2019 671,312     671,312   $ 571,792
2018 470,339     470,339   584,601
2017 340,709     340,709   427,512
2016 258,451     258,451   320,985
2015 and Prior 471,872     471,872   241,958
2014 and Prior           333,108
Total $ 2,443,715     $ 2,443,715   $ 2,479,956
Private education loans 11.00%     11.00%   11.00%
Consumer Portfolio Segment | Student Loan | Cosigners            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 $ 1,216,840     $ 1,216,840    
2019 5,185,153     5,185,153   $ 4,047,048
2018 3,714,606     3,714,606   4,888,373
2017 3,131,477     3,131,477   4,003,485
2016 2,692,924     2,692,924   3,433,858
2015 and Prior 5,544,465     5,544,465   2,821,172
2014 and Prior           3,995,655
Total $ 21,485,465     $ 21,485,465   $ 23,189,591
Total in percent 100.00%     100.00%   100.00%
Consumer Portfolio Segment | Student Loan | FICO at Original Approval            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 $ 1,216,840     $ 1,216,840    
2019 5,185,153     5,185,153   $ 4,047,048
2018 3,714,606     3,714,606   4,888,373
2017 3,131,477     3,131,477   4,003,485
2016 2,692,924     2,692,924   3,433,858
2015 and Prior 5,544,465     5,544,465   2,821,172
2014 and Prior           3,995,655
Total $ 21,485,465     $ 21,485,465   $ 23,189,591
Total in percent 100.00%     100.00%   100.00%
Consumer Portfolio Segment | Student Loan | FICO at Original Approval | Less than 670            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 $ 86,008     $ 86,008    
2019 363,637     363,637   $ 283,040
2018 271,480     271,480   343,613
2017 233,371     233,371   285,747
2016 193,171     193,171   236,457
2015 and Prior 431,144     431,144   203,145
2014 and Prior           313,587
Total $ 1,578,811     $ 1,578,811   $ 1,665,589
Private education loans at origination 7.00%     7.00%   7.00%
Consumer Portfolio Segment | Student Loan | FICO at Original Approval | 670-699            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 $ 181,178     $ 181,178    
2019 758,383     758,383   $ 592,376
2018 547,683     547,683   714,779
2017 492,944     492,944   617,676
2016 423,603     423,603   529,575
2015 and Prior 920,255     920,255   439,050
2014 and Prior           676,569
Total $ 3,324,046     $ 3,324,046   $ 3,570,025
Private education loans at origination 16.00%     16.00%   16.00%
Consumer Portfolio Segment | Student Loan | FICO at Original Approval | 700-749            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 $ 398,370     $ 398,370    
2019 1,685,282     1,685,282   $ 1,319,563
2018 1,218,105     1,218,105   1,601,904
2017 1,039,210     1,039,210   1,325,387
2016 907,291     907,291   1,155,253
2015 and Prior 1,854,579     1,854,579   944,135
2014 and Prior           1,324,506
Total $ 7,102,837     $ 7,102,837   $ 7,670,748
Private education loans at origination 33.00%     33.00%   33.00%
Consumer Portfolio Segment | Student Loan | FICO at Original Approval | Greater than or equal to 750            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 $ 551,284     $ 551,284    
2019 2,377,851     2,377,851   $ 1,852,069
2018 1,677,338     1,677,338   2,228,077
2017 1,365,952     1,365,952   1,774,675
2016 1,168,859     1,168,859   1,512,573
2015 and Prior 2,338,487     2,338,487   1,234,842
2014 and Prior           1,680,993
Total $ 9,479,771     $ 9,479,771   $ 10,283,229
Private education loans at origination 44.00%     44.00%   44.00%
Consumer Portfolio Segment | Student Loan | School FICO, Refreshed Amounts            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 $ 1,216,840     $ 1,216,840    
2019 5,185,153     5,185,153   $ 4,047,048
2018 3,714,606     3,714,606   4,888,373
2017 3,131,477     3,131,477   4,003,485
2016 2,692,924     2,692,924   3,433,858
2015 and Prior 5,544,465     5,544,465   2,821,172
2014 and Prior           3,995,655
Total $ 21,485,465     $ 21,485,465   $ 23,189,591
Total in percent 100.00%     100.00%   100.00%
Consumer Portfolio Segment | Student Loan | School FICO, Refreshed Amounts | Less than 670            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 $ 102,547     $ 102,547    
2019 476,798     476,798   $ 401,979
2018 398,671     398,671   515,901
2017 379,970     379,970   475,007
2016 366,824     366,824   449,568
2015 and Prior 927,051     927,051   419,308
2014 and Prior           717,674
Total $ 2,651,861     $ 2,651,861   $ 2,979,437
Private education loans at origination 12.00%     12.00%   13.00%
Consumer Portfolio Segment | Student Loan | School FICO, Refreshed Amounts | 670-699            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 $ 169,846     $ 169,846    
2019 673,935     673,935   $ 582,256
2018 449,316     449,316   645,422
2017 365,351     365,351   497,497
2016 296,192     296,192   397,889
2015 and Prior 613,518     613,518   308,607
2014 and Prior           451,451
Total $ 2,568,158     $ 2,568,158   $ 2,883,122
Private education loans at origination 12.00%     12.00%   13.00%
Consumer Portfolio Segment | Student Loan | School FICO, Refreshed Amounts | 700-749            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 $ 396,337     $ 396,337    
2019 1,623,733     1,623,733   $ 1,284,867
2018 1,108,642     1,108,642   1,506,849
2017 911,600     911,600   1,199,564
2016 754,672     754,672   994,309
2015 and Prior 1,466,464     1,466,464   772,205
2014 and Prior           1,048,808
Total $ 6,261,448     $ 6,261,448   $ 6,806,602
Private education loans at origination 29.00%     29.00%   29.00%
Consumer Portfolio Segment | Student Loan | School FICO, Refreshed Amounts | Greater than or equal to 750            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 $ 548,110     $ 548,110    
2019 2,410,687     2,410,687   $ 1,777,946
2018 1,757,977     1,757,977   2,220,201
2017 1,474,556     1,474,556   1,831,417
2016 1,275,236     1,275,236   1,592,092
2015 and Prior 2,537,432     2,537,432   1,321,052
2014 and Prior           1,777,722
Total $ 10,003,998     $ 10,003,998   $ 10,520,430
Private education loans at origination 47.00%     47.00%   45.00%
Consumer Portfolio Segment | Student Loan | Seasoning            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 $ 1,216,840     $ 1,216,840    
2019 5,185,153     5,185,153   $ 4,047,048
2018 3,714,606     3,714,606   4,888,373
2017 3,131,477     3,131,477   4,003,485
2016 2,692,924     2,692,924   3,433,858
2015 and Prior 5,544,465     5,544,465   2,821,172
2014 and Prior           3,995,655
Total $ 21,485,465     $ 21,485,465   $ 23,189,591
Seasoning based on monthly scheduled payments due from 1-12 payments 26.00%     26.00%   23.00%
Seasoning based on monthly scheduled payments due from 13 - 24 payments 15.00%     15.00%   17.00%
Seasoning based on monthly scheduled payments due from 25 - 36 payments 11.00%     11.00%   12.00%
Seasoning based on monthly scheduled payments due from 37 - 48 payments 9.00%     9.00%   10.00%
Seasoning based on monthly scheduled payments due from more than 48 payments 13.00%     13.00%   13.00%
Seasoning based on monthly scheduled payments due from not yet in repayment 26.00%     26.00%   25.00%
Total in percent 100.00%     100.00%   100.00%
Consumer Portfolio Segment | Student Loan | Seasoning | 1-12 payments            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 $ 684,650     $ 684,650    
2019 2,718,782     2,718,782   $ 2,376,404
2018 506,754     506,754   719,158
2017 542,026     542,026   705,181
2016 466,704     466,704   617,174
2015 and Prior 695,822     695,822   462,946
2014 and Prior           470,839
Total 5,614,738     5,614,738   5,351,702
Consumer Portfolio Segment | Student Loan | Seasoning | 13-24 payments            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 0     0    
2019 428,312     428,312   0
2018 1,826,430     1,826,430   2,588,702
2017 264,902     264,902   424,953
2016 250,678     250,678   305,078
2015 and Prior 544,044     544,044   285,513
2014 and Prior           399,905
Total 3,314,366     3,314,366   4,004,151
Consumer Portfolio Segment | Student Loan | Seasoning | 25-36 payments            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 0     0    
2019 0     0   0
2018 280,873     280,873   0
2017 1,394,821     1,394,821   1,862,587
2016 243,690     243,690   418,048
2015 and Prior 528,094     528,094   227,391
2014 and Prior           394,339
Total 2,447,478     2,447,478   2,902,365
Consumer Portfolio Segment | Student Loan | Seasoning | 37-48 payments            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 0     0    
2019 0     0   0
2018 0     0   0
2017 189,174     189,174   0
2016 1,123,215     1,123,215   1,457,760
2015 and Prior 522,030     522,030   413,508
2014 and Prior           342,676
Total 1,834,419     1,834,419   2,213,944
Consumer Portfolio Segment | Student Loan | Seasoning | More than 48 payments            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 0     0    
2019 0     0   0
2018 0     0   0
2017 0     0   0
2016 142,975     142,975   0
2015 and Prior 2,651,442     2,651,442   1,056,229
2014 and Prior           1,973,795
Total 2,794,417     2,794,417   3,030,024
Consumer Portfolio Segment | Student Loan | Seasoning | Not yet in repayment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 532,190     532,190    
2019 2,038,059     2,038,059   1,670,644
2018 1,100,549     1,100,549   1,580,513
2017 740,554     740,554   1,010,764
2016 465,662     465,662   635,798
2015 and Prior 603,033     603,033   375,585
2014 and Prior           414,101
Total 5,480,047     5,480,047   5,687,405
Consumer Portfolio Segment | Student Loan | Loans In Forbearance            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 17,801     17,801    
2019 123,106     123,106   21,009
2018 222,065     222,065   108,509
2017 248,986     248,986   142,341
2016 248,467     248,467   146,114
2015 and Prior 560,160     560,160   127,799
2014 and Prior           168,744
Total 1,420,585     1,420,585   714,516
Consumer Portfolio Segment | Personal Loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 39     39    
2019 305,862     305,862   400,216
2018 353,667     353,667   522,778
2017 54,815     54,815   99,581
2016 613     613   942
Total 714,996     714,996   1,023,517
Consumer Portfolio Segment | Personal Loans | FICO at Original Approval            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 39     39    
2019 327,076     327,076   404,776
2018 384,970     384,970   540,784
2017 59,363     59,363   102,463
2016 638     638   984
Total $ 772,086     $ 772,086   $ 1,049,007
Total in percent 100.00%     100.00%   100.00%
Consumer Portfolio Segment | Personal Loans | FICO at Original Approval | Less than 670            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 $ 0     $ 0    
2019 6,736     6,736   $ 8,315
2018 22,258     22,258   32,021
2017 3,647     3,647   7,030
2016 0     0   1
Total $ 32,641     $ 32,641   $ 47,367
Private education loans at origination 4.00%     4.00%   4.00%
Consumer Portfolio Segment | Personal Loans | FICO at Original Approval | 670-699            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 $ 0     $ 0    
2019 63,228     63,228   $ 77,746
2018 109,253     109,253   152,909
2017 15,818     15,818   28,384
2016 33     33   59
Total $ 188,332     $ 188,332   $ 259,098
Private education loans at origination 25.00%     25.00%   25.00%
Consumer Portfolio Segment | Personal Loans | FICO at Original Approval | 700-749            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 $ 39     $ 39    
2019 176,293     176,293   $ 217,642
2018 181,925     181,925   255,374
2017 28,432     28,432   48,254
2016 368     368   586
Total $ 387,057     $ 387,057   $ 521,856
Private education loans at origination 50.00%     50.00%   50.00%
Consumer Portfolio Segment | Personal Loans | FICO at Original Approval | Greater than or equal to 750            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 $ 0     $ 0    
2019 80,819     80,819   $ 101,073
2018 71,534     71,534   100,480
2017 11,466     11,466   18,795
2016 237     237   338
Total $ 164,056     $ 164,056   $ 220,686
Private education loans at origination 21.00%     21.00%   21.00%
Consumer Portfolio Segment | Personal Loans | Seasoning            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 $ 39     $ 39    
2019 327,076     327,076   $ 404,776
2018 384,970     384,970   540,784
2017 59,363     59,363   102,463
2016 638     638   984
Total $ 772,086     $ 772,086   $ 1,049,007
Seasoning based on monthly scheduled payments due from 1-12 payments 30.00%     30.00%    
Seasoning based on monthly scheduled payments due from 13 - 24 payments 44.00%     44.00%    
Seasoning based on monthly scheduled payments due from 25 - 36 payments 26.00%     26.00%    
Seasoning based on monthly scheduled payments due from 37 - 48 payments 0.00%     0.00%    
Seasoning based on monthly scheduled payments due from more than 48 payments 0.00%     0.00%    
Total in percent 100.00%     100.00%   100.00%
Consumer Portfolio Segment | Personal Loans | Seasoning | 1-12 payments            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 $ 39     $ 39    
2019 230,341     230,341   $ 404,776
2018 251     251   65,164
2017 0     0   0
2016 0     0   0
Total 230,631     230,631   $ 469,940
Seasoning based on monthly scheduled payments due from 1-12 payments           45.00%
Consumer Portfolio Segment | Personal Loans | Seasoning | 13-24 payments            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 0     0    
2019 96,735     96,735   $ 0
2018 243,781     243,781   475,620
2017 0     0   29,698
2016 0     0   0
Total 340,516     340,516   $ 505,318
Seasoning based on monthly scheduled payments due from 13 - 24 payments           48.00%
Consumer Portfolio Segment | Personal Loans | Seasoning | 25-36 payments            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 0     0    
2019 0     0   $ 0
2018 140,938     140,938   0
2017 56,281     56,281   72,765
2016 0     0   984
Total 197,219     197,219   $ 73,749
Seasoning based on monthly scheduled payments due from 25 - 36 payments           7.00%
Consumer Portfolio Segment | Personal Loans | Seasoning | 37-48 payments            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 0     0    
2019 0     0   $ 0
2018 0     0   0
2017 3,082     3,082   0
2016 638     638   0
Total 3,720     3,720   $ 0
Seasoning based on monthly scheduled payments due from 37 - 48 payments           0.00%
Consumer Portfolio Segment | Personal Loans | Seasoning | More than 48 payments            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 0     0    
2019 0     0   $ 0
2018 0     0   0
2017 0     0   0
2016 0     0   0
Total 0     0   $ 0
Seasoning based on monthly scheduled payments due from more than 48 payments           0.00%
Consumer Portfolio Segment | Personal Loans | Loans In Forbearance            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
2020 0     0    
2019 17,037     17,037   $ 0
2018 23,214     23,214   0
2017 3,646     3,646   0
2016 25     25   0
Total $ 43,922     43,922   0
Commercial Portfolio Segment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Current period gross charge-offs, 2020           (2,350)
Current period gross charge-offs, 2019           (58,134)
Current period gross charge-offs, 2018           (13,693)
Current period gross charge-offs, 2017           (136)
Current period gross charge-offs           74,313
Current period recoveries, 2020           48
Current period recoveries, 2019           3,397
Current period recoveries, 2018           1,722
Current period recoveries, 2017           39
Current period recoveries           5,206
Current period net charge-offs, 2020           (2,302)
Current period net charge-offs, 2019           (54,737)
Current period net charge-offs, 2018           (11,971)
Current period net charge-offs, 2017           (97)
Net charge-offs           $ (69,107)
Commercial Portfolio Segment | Personal Loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Current period gross charge-offs, 2020       0    
Current period gross charge-offs, 2019       (6,623)    
Current period gross charge-offs, 2018       (22,881)    
Current period gross charge-offs, 2017       (4,294)    
Current period gross charge-offs, 2016       (50)    
Current period gross charge-offs       33,848    
Current period recoveries, 2020       0    
Current period recoveries, 2019       67    
Current period recoveries, 2018       2,091    
Current period recoveries, 2017       701    
Current period recoveries, 2016       19    
Current period recoveries       2,878    
Current period net charge-offs, 2020       0    
Current period net charge-offs, 2019       (6,556)    
Current period net charge-offs, 2018       (20,790)    
Current period net charge-offs, 2017       (3,593)    
Current period net charge-offs, 2016       (31)    
Net charge-offs       $ (30,970)