XML 114 R80.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Borrowings - Variable Interest Entity (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Debt Outstanding      
Short-Term $ 289,230 $ 0  
Long-Term 4,354,037 4,284,304  
Total 4,643,267 4,284,304  
Carrying Amount of Assets Securing Debt Outstanding      
Restricted Cash 156,883 122,789 $ 101,836
Other assets 29,398 48,141  
Secured Borrowing Facility      
Debt Outstanding      
Short-Term 289,230 0  
Variable Interest Entity, Primary Beneficiary      
Debt Outstanding      
Short-Term 289,230 0  
Long-Term 4,155,878 4,086,956  
Total 4,445,108 4,086,956  
Carrying Amount of Assets Securing Debt Outstanding      
Loans 5,586,652 5,030,837  
Restricted Cash 154,563 113,431  
Other assets 357,005 326,727  
Total 6,098,220 5,470,995  
Variable Interest Entity, Primary Beneficiary | Private Education Loan term securitizations:      
Debt Outstanding      
Short-Term 0 0  
Long-Term 4,155,878 4,086,956  
Total 4,155,878 4,086,956  
Carrying Amount of Assets Securing Debt Outstanding      
Loans 5,246,986 5,030,837  
Restricted Cash 145,760 113,431  
Other assets 333,173 326,570  
Total 5,725,919 5,470,838  
Variable Interest Entity, Primary Beneficiary | Secured Borrowing Facility      
Debt Outstanding      
Short-Term 289,230 0  
Long-Term 0 0  
Total 289,230 0  
Carrying Amount of Assets Securing Debt Outstanding      
Loans 339,666 0  
Restricted Cash 8,803 0  
Other assets 23,832 157  
Total $ 372,301 $ 157