XML 136 R64.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Allowance for Loan Losses - Private Education Loan Portfolio Stratified by Key Credit Quality Indicators (Detail) - Consumer Portfolio Segment - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
With cosigner | Student Loan    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 20,709,636 $ 18,378,398
Private Education Loans with cosigner in percent 89.00% 90.00%
Without cosigner | Student Loan    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 2,479,955 $ 2,126,067
Private Education Loans without cosigner in percent 11.00% 10.00%
Cosigners | Student Loan    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 23,189,591 $ 20,504,465
Total in percent 100.00% 100.00%
School Type/FICO Scores | Student Loan    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 23,189,591 $ 20,504,465
Total in percent 100.00% 100.00%
School Type/FICO Scores | Student Loan | FICO score less than 670    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 1,665,589 $ 1,409,789
Private Education Loans at origination 7.00% 7.00%
School Type/FICO Scores | Student Loan | FICO score 670-699    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 3,570,025 $ 3,106,983
Private Education Loans at origination 16.00% 15.00%
School Type/FICO Scores | Student Loan | FICO score 700-749    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 7,670,748 $ 6,759,721
Private Education Loans at origination 33.00% 33.00%
School Type/FICO Scores | Student Loan | FICO score greater than 750    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 10,283,229 $ 9,227,972
Private Education Loans at origination 44.00% 45.00%
School Type/FICO Scores | Personal Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 1,049,007 $ 1,190,091
Total in percent 100.00% 100.00%
School Type/FICO Scores | Personal Loans | FICO score less than 670    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 47,367 $ 77,702
Private Education Loans at origination 4.00% 7.00%
School Type/FICO Scores | Personal Loans | FICO score 670-699    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 259,098 $ 339,053
Private Education Loans at origination 25.00% 28.00%
School Type/FICO Scores | Personal Loans | FICO score 700-749    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 521,856 $ 554,700
Private Education Loans at origination 50.00% 47.00%
School Type/FICO Scores | Personal Loans | FICO score greater than 750    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 220,686 $ 218,636
Private Education Loans at origination 21.00% 18.00%
School FICO, Refreshed Amounts | Student Loan    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 23,189,591 $ 20,504,465
Total in percent 100.00% 100.00%
School FICO, Refreshed Amounts | Student Loan | FICO score less than 670    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 2,979,437 $ 2,416,979
Private Education Loans at origination 13.00% 12.00%
School FICO, Refreshed Amounts | Student Loan | FICO score 670-699    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 2,883,122 $ 2,504,467
Private Education Loans at origination 13.00% 12.00%
School FICO, Refreshed Amounts | Student Loan | FICO score 700-749    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 6,806,602 $ 6,144,489
Private Education Loans at origination 29.00% 30.00%
School FICO, Refreshed Amounts | Student Loan | FICO score greater than 750    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 10,520,430 $ 9,438,530
Private Education Loans at origination 45.00% 46.00%
Seasoning | Student Loan    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 23,189,591 $ 20,504,465
Total in percent 100.00% 100.00%
Seasoning based on monthly scheduled payments due from 1-12 payments, in percent 23.00% 24.00%
Seasoning based on monthly scheduled payments due from 13 - 24 payments, in percent 17.00% 17.00%
Seasoning based on monthly scheduled payments due from 25 - 36 payments, in percent 12.00% 13.00%
Seasoning based on monthly scheduled payments due from 37 - 48 payments, in percent 10.00% 10.00%
Seasoning based on monthly scheduled payments due from more than 48 payments, in percent 13.00% 10.00%
Seasoning - based on monthly scheduled payments due from not yet in repayment, in percent 25.00% 26.00%
Seasoning | Student Loan | 1-12 payments    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 5,351,702 $ 4,969,334
Seasoning | Student Loan | 13-24 payments    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans 4,004,151 3,481,235
Seasoning | Student Loan | 25-36 payments    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans 2,902,365 2,741,954
Seasoning | Student Loan | 37-48 payments    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans 2,213,944 1,990,049
Seasoning | Student Loan | More than 48 payments    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans 3,030,024 2,061,448
Seasoning | Student Loan | Not yet in repayment    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans 5,687,405 5,260,445
Seasoning | Personal Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 1,049,007 $ 1,190,091
Total in percent 100.00% 100.00%
Seasoning based on monthly scheduled payments due from 1-12 payments, in percent 45.00% 85.00%
Seasoning based on monthly scheduled payments due from 13 - 24 payments, in percent 48.00% 15.00%
Seasoning based on monthly scheduled payments due from 25 - 36 payments, in percent 7.00% 0.00%
Seasoning based on monthly scheduled payments due from 37 - 48 payments, in percent 0.00% 0.00%
Seasoning based on monthly scheduled payments due from more than 48 payments, in percent 0.00% 0.00%
Seasoning | Personal Loans | 1-12 payments    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 469,940 $ 1,008,758
Seasoning | Personal Loans | 13-24 payments    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans 505,318 181,333
Seasoning | Personal Loans | 25-36 payments    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans 73,749 0
Seasoning | Personal Loans | 37-48 payments    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans 0 0
Seasoning | Personal Loans | More than 48 payments    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 0 $ 0