XML 198 R110.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Only Statements - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Net income $ 578,276 $ 487,476 $ 288,934
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Reduction of tax indemnification receivable 11,649 92,815 31,888
Amortization of unsecured debt upfront fees 1,117 1,128 1,316
Decrease in tax indemnification receivable 0 35,989 59,633
Increase in other assets (3,091) (64,777) (72,646)
Decrease in income taxes payable, net (30,191) (79,693) (19,687)
(Decrease) increase in other liabilities 5,386 15,204 1,304
Total adjustments (593,917) (590,217) (460,093)
Total net cash used in operating activities (15,641) (102,741) (171,159)
Cash flows from investing activities:      
Total net cash used in investing activities (2,306,714) (3,254,863) (3,160,150)
Cash flows from financing activities:      
Unsecured debt issued 0 0 197,000
Issuance costs for unsecured debt offering 0 0 (1,057)
Redemption of Series A Preferred Stock 0 0 (165,000)
Common stock dividends paid (51,114) 0 0
Preferred stock dividends paid (16,837) (15,640) (15,714)
Common stock repurchased (167,201) 0 0
Net cash provided by financing activities 5,361,220 4,403,324 2,994,974
Cash and cash equivalents at beginning of year 2,559,106 1,534,339  
Cash and cash equivalents at end of year 5,563,877 2,559,106 1,534,339
Parent Company      
Cash flows from operating activities:      
Net income 578,276 487,476 288,934
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Undistributed earnings of subsidiaries (611,692) (532,741) (320,775)
Dividends received from Sallie Mae Bank 254,000 0 0
Reduction of tax indemnification receivable 11,649 92,815 31,888
Amortization of unsecured debt upfront fees 811 809 596
Decrease in investment in subsidiaries, net 2,611 9,495 1,158
Decrease in tax indemnification receivable 0 35,989 59,633
Decrease (increase) in due from subsidiaries, net 6,254 (11,277) (5,687)
Increase in other assets (12,999) (18,040) (24,627)
Decrease in income taxes payable, net (25,814) (123,083) (87,983)
Decrease in payable due to entity that is a subsidiary of Navient (416) (1,089) (593)
(Decrease) increase in other liabilities (5,796) 6,807 10,205
Total adjustments (381,392) (540,315) (336,185)
Total net cash used in operating activities 196,884 (52,839) (47,251)
Cash flows from investing activities:      
Total net cash used in investing activities 0 0 0
Cash flows from financing activities:      
Unsecured debt issued 0 0 197,000
Issuance costs for unsecured debt offering 0 0 (1,057)
Redemption of Series A Preferred Stock 0 0 (165,000)
Common stock dividends paid (51,114) 0 0
Preferred stock dividends paid (16,837) (15,640) (15,714)
Common stock repurchased (167,201) 0 0
Net cash provided by financing activities (235,152) (15,640) 15,229
Net (decrease) increase in cash and cash equivalents (38,268) (68,479) (32,022)
Cash and cash equivalents at beginning of year 191,776 260,255 292,277
Cash and cash equivalents at end of year $ 153,508 $ 191,776 $ 260,255