XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
Total
Series B Preferred Stock
Preferred Stock
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Retained Earnings
Series B Preferred Stock
Beginning Balance (in shares) at Dec. 31, 2017     4,000,000 432,376,250 (11,087,337)        
Beginning Balance, issued (in shares) at Dec. 31, 2017       443,463,587          
Beginning Balance at Dec. 31, 2017 $ 2,474,256,000   $ 400,000,000 $ 88,693,000 $ (107,644,000) $ 1,222,277,000 $ 2,748,000 $ 868,182,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 236,086,000             236,086,000  
Other comprehensive income, net of tax 19,876,000           19,876,000    
Total comprehensive income $ 255,962,000                
Reclassification resulting from the adoption of ASU No. 2018-02             592,000 (592,000)  
Cash dividends:                  
Preferred Stock   $ (7,317,000)             $ (7,317,000)
Issuance of common shares (in shares) 5,944,946     5,944,946          
Issuance of common shares $ 18,852,000     $ 1,189,000   17,663,000      
Stock-based compensation expense $ 20,261,000         20,261,000      
Common stock repurchased (in shares) 0                
Shares repurchased related to employee stock-based compensation plans (in shares) (2,940,595)     (2,940,595) 2,940,595        
Shares repurchased related to employee stock-based compensation plans $ (33,312,000)       $ (33,312,000)        
Ending Balance (in shares) at Jun. 30, 2018     4,000,000 435,380,601 (14,027,932)        
Ending Balance, issued (in shares) at Jun. 30, 2018       449,408,533          
Ending Balance at Jun. 30, 2018 2,728,702,000   $ 400,000,000 $ 89,882,000 $ (140,956,000) 1,260,201,000 23,216,000 1,096,359,000  
Beginning Balance (in shares) at Mar. 31, 2018     4,000,000 435,196,223 (13,827,355)        
Beginning Balance, issued (in shares) at Mar. 31, 2018       449,023,578          
Beginning Balance at Mar. 31, 2018 2,609,833,000   $ 400,000,000 $ 89,805,000 $ (138,629,000) 1,252,609,000 15,601,000 990,447,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 109,832,000             109,832,000  
Other comprehensive income, net of tax 7,615,000           7,615,000    
Total comprehensive income $ 117,447,000                
Cash dividends:                  
Preferred Stock   (3,920,000)             (3,920,000)
Issuance of common shares (in shares) 384,955     384,955          
Issuance of common shares $ 2,153,000     $ 77,000   2,076,000      
Stock-based compensation expense $ 5,516,000         5,516,000      
Common stock repurchased (in shares) 0                
Shares repurchased related to employee stock-based compensation plans (in shares) (200,577)     (200,577) 200,577        
Shares repurchased related to employee stock-based compensation plans $ (2,327,000)       $ (2,327,000)        
Ending Balance (in shares) at Jun. 30, 2018     4,000,000 435,380,601 (14,027,932)        
Ending Balance, issued (in shares) at Jun. 30, 2018       449,408,533          
Ending Balance at Jun. 30, 2018 2,728,702,000   $ 400,000,000 $ 89,882,000 $ (140,956,000) 1,260,201,000 23,216,000 1,096,359,000  
Beginning Balance (in shares) at Dec. 31, 2018     4,000,000 435,681,488 (14,174,733)        
Beginning Balance, issued (in shares) at Dec. 31, 2018       449,856,221          
Beginning Balance at Dec. 31, 2018 2,972,656,000   $ 400,000,000 $ 89,972,000 $ (142,591,000) 1,274,635,000 10,623,000 1,340,017,000  
Cash dividends:                  
Common Stock (0.03)                
Ending Balance (in shares) at Mar. 31, 2019     4,000,000 432,427,285 (20,899,600)        
Ending Balance, issued (in shares) at Mar. 31, 2019       453,326,885          
Ending Balance at Mar. 31, 2019 3,047,534,000   $ 400,000,000 $ 90,666,000 $ (216,710,000) 1,290,683,000 2,177,000 1,480,718,000  
Beginning Balance (in shares) at Dec. 31, 2018     4,000,000 435,681,488 (14,174,733)        
Beginning Balance, issued (in shares) at Dec. 31, 2018       449,856,221          
Beginning Balance at Dec. 31, 2018 2,972,656,000   $ 400,000,000 $ 89,972,000 $ (142,591,000) 1,274,635,000 10,623,000 1,340,017,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 308,466,000             308,466,000  
Other comprehensive income, net of tax (24,202,000)           (24,202,000)    
Total comprehensive income 284,264,000                
Cash dividends:                  
Common Stock (38,824,000)             (38,824,000)  
Preferred Stock   (8,799,000)             (8,799,000)
Dividend equivalent units related to employee stock-based compensation plans $ 0         5,000   (5,000)  
Issuance of common shares (in shares) 3,651,684     3,651,684          
Issuance of common shares $ 3,026,000     $ 730,000   2,296,000      
Stock-based compensation expense $ 19,473,000         19,473,000      
Common stock repurchased (in shares) (11,424,755)     (11,424,755) 11,424,755        
Common stock repurchased $ (120,120,000)       $ (120,120,000)        
Shares repurchased related to employee stock-based compensation plans (in shares) (1,313,427)     (1,313,427) 1,313,427        
Shares repurchased related to employee stock-based compensation plans $ (14,360,000)       $ (14,360,000)        
Ending Balance (in shares) at Jun. 30, 2019     4,000,000 426,594,990 (26,912,915)        
Ending Balance, issued (in shares) at Jun. 30, 2019       453,507,905          
Ending Balance at Jun. 30, 2019 3,097,316,000   $ 400,000,000 $ 90,702,000 $ (277,071,000) 1,296,409,000 (13,579,000) 1,600,855,000  
Beginning Balance (in shares) at Mar. 31, 2019     4,000,000 432,427,285 (20,899,600)        
Beginning Balance, issued (in shares) at Mar. 31, 2019       453,326,885          
Beginning Balance at Mar. 31, 2019 3,047,534,000   $ 400,000,000 $ 90,666,000 $ (216,710,000) 1,290,683,000 2,177,000 1,480,718,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 150,277,000             150,277,000  
Other comprehensive income, net of tax (15,756,000)           (15,756,000)    
Total comprehensive income 134,521,000                
Cash dividends:                  
Common Stock (25,804,000)             (25,804,000)  
Preferred Stock   $ (4,331,000)             $ (4,331,000)
Dividend equivalent units related to employee stock-based compensation plans $ 0         5,000   (5,000)  
Issuance of common shares (in shares) 181,020     181,020          
Issuance of common shares $ 175,000     $ 36,000   139,000      
Stock-based compensation expense $ 5,582,000         5,582,000      
Common stock repurchased (in shares) (5,989,279)     (5,989,279) 5,989,279        
Common stock repurchased $ (60,120,000)       $ (60,120,000)        
Shares repurchased related to employee stock-based compensation plans (in shares) (24,036)     (24,036) 24,036        
Shares repurchased related to employee stock-based compensation plans $ (241,000)       $ (241,000)        
Ending Balance (in shares) at Jun. 30, 2019     4,000,000 426,594,990 (26,912,915)        
Ending Balance, issued (in shares) at Jun. 30, 2019       453,507,905          
Ending Balance at Jun. 30, 2019 $ 3,097,316,000   $ 400,000,000 $ 90,702,000 $ (277,071,000) $ 1,296,409,000 $ (13,579,000) $ 1,600,855,000