XML 51 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Allowance for Loan Losses - Allowance and Recorded Investments in Loans (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Allowance for Loan Losses    
Allowance at beginning of period $ 341,121 $ 251,475
Total provision 65,660 55,549
Net charge-offs:    
Charge-offs (55,062) (38,803)
Recoveries 6,606 5,118
Net charge-offs (48,456) (33,685)
Loan Sales   (1,216)
Allowance at end of period 358,325 272,123
Allowance:    
Ending balance: individually evaluated for impairment 132,442 101,824
Ending balance: collectively evaluated for impairment 225,883 170,299
Loans:    
Ending balance: individually evaluated for impairment 1,327,668 1,043,103
Ending balance: collectively evaluated for impairment 22,455,468 19,334,407
FFELP Loans    
Allowance for Loan Losses    
Allowance at beginning of period 977 1,132
Total provision 1,017 231
Net charge-offs:    
Charge-offs (234) (250)
Recoveries 0 0
Net charge-offs (234) (250)
Loan Sales   0
Allowance at end of period 1,760 1,113
Allowance:    
Ending balance: individually evaluated for impairment 0 0
Ending balance: collectively evaluated for impairment 1,760 1,113
Loans:    
Ending balance: individually evaluated for impairment 0 0
Ending balance: collectively evaluated for impairment $ 828,640 $ 907,842
Net charge-offs as a percentage of average loans in repayment (annualized) 0.14% 0.14%
Allowance as a percentage of the ending total loan balance 0.21% 0.12%
Allowance as a percentage of the ending loans in repayment 0.27% 0.16%
Allowance coverage of net charge-offs (annualized) 1.88 1.11
Ending total loans, gross $ 828,640 $ 907,842
Average loans in repayment 650,196 718,311
Ending loans in repayment 641,658 702,965
Private Education Loans    
Allowance for Loan Losses    
Allowance at beginning of period 277,943 243,715
Total provision 41,883 41,870
Net charge-offs:    
Charge-offs (39,577) (37,353)
Recoveries 5,697 5,087
Net charge-offs (33,880) (32,266)
Loan Sales   (1,216)
Allowance at end of period 285,946 252,103
Allowance:    
Ending balance: individually evaluated for impairment 132,442 101,824
Ending balance: collectively evaluated for impairment 153,504 150,279
Loans:    
Ending balance: individually evaluated for impairment 1,327,668 1,043,103
Ending balance: collectively evaluated for impairment $ 20,463,954 $ 17,750,909
Net charge-offs as a percentage of average loans in repayment (annualized) 0.89% 1.01%
Allowance as a percentage of the ending total loan balance 1.31% 1.34%
Allowance as a percentage of the ending loans in repayment 1.87% 1.95%
Allowance coverage of net charge-offs (annualized) 2.11 1.95
Ending total loans, gross $ 21,791,622 $ 18,794,012
Average loans in repayment 15,165,072 12,747,929
Ending loans in repayment 15,310,560 12,958,742
Personal Loans    
Allowance for Loan Losses    
Allowance at beginning of period 62,201 6,628
Total provision 22,760 13,448
Net charge-offs:    
Charge-offs (15,251) (1,200)
Recoveries 909 31
Net charge-offs (14,342) (1,169)
Loan Sales   0
Allowance at end of period 70,619 18,907
Allowance:    
Ending balance: individually evaluated for impairment 0 0
Ending balance: collectively evaluated for impairment 70,619 18,907
Loans:    
Ending balance: individually evaluated for impairment 0 0
Ending balance: collectively evaluated for impairment $ 1,162,874 $ 675,656
Net charge-offs as a percentage of average loans in repayment (annualized) 4.88% 0.88%
Allowance as a percentage of the ending total loan balance 6.07% 2.80%
Allowance as a percentage of the ending loans in repayment 6.07% 2.80%
Allowance coverage of net charge-offs (annualized) 1.23 4.04
Ending total loans, gross $ 1,162,874 $ 675,656
Average loans in repayment 1,175,356 531,889
Ending loans in repayment $ 1,162,874 $ 675,656