XML 131 R112.htm IDEA: XBRL DOCUMENT v3.10.0.1
Parent Only Statements - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:      
Net income $ 487,476 $ 288,934 $ 250,327
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Reduction (income) on tax indemnification receivable 92,815 31,888 (12,283)
Amortization of unsecured debt upfront fees 1,128 1,316 1,229
Decrease in tax indemnification receivable 35,989 59,633 59,633
Increase in other assets (69,777) (72,646) (47,442)
Decrease in income taxes payable, net (79,693) (19,687) (20,647)
Increase in other liabilities 15,204 1,304 15,395
Total adjustments (590,217) (460,093) (449,350)
Total net cash used in operating activities (102,741) (171,159) (199,023)
Cash flows from investing activities:      
Net cash (used in) provided by investing activities (3,254,863) (3,160,150) (3,308,863)
Cash flows from financing activities:      
Unsecured debt issued 0 197,000 0
Issuance costs for unsecured debt offering 0 (1,057) 0
Redemption of Series A Preferred Stock 0 (165,000) 0
Preferred stock dividends paid (15,640) (15,714) (21,204)
Net cash (used in) provided by financing activities 4,403,324 2,994,974 3,036,197
Cash and cash equivalents at beginning of year 1,534,339 1,918,793  
Cash and cash equivalents at end of year 2,559,106 1,534,339 1,918,793
Parent Company      
Cash flows from operating activities:      
Net income 487,476 288,934 250,327
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Undistributed earnings of subsidiaries (532,741) (320,775) (265,278)
Reduction (income) on tax indemnification receivable 92,815 31,888 (12,283)
Amortization of unsecured debt upfront fees 809 596 0
Decrease in investment in subsidiaries, net 9,495 1,158 63,222
Decrease in tax indemnification receivable 35,989 59,633 59,633
Increase in due from subsidiaries, net (11,277) (5,687) (10,438)
Increase in other assets (18,040) (24,627) (8,972)
Decrease in income taxes payable, net (123,083) (87,983) (54,175)
(Decrease) increase in payable due to entity that is a subsidiary of Navient (1,089) (593) 553
Increase in other liabilities 6,807 10,205 8,856
Total adjustments (540,315) (336,185) (218,882)
Total net cash used in operating activities (52,839) (47,251) 31,445
Cash flows from investing activities:      
Net cash (used in) provided by investing activities 0 0 0
Cash flows from financing activities:      
Unsecured debt issued 0 197,000 0
Issuance costs for unsecured debt offering 0 (1,057) 0
Redemption of Series A Preferred Stock 0 (165,000) 0
Preferred stock dividends paid (15,640) (15,714) (21,204)
Net cash (used in) provided by financing activities (15,640) 15,229 (21,204)
Net (decrease) increase in cash and cash equivalents (68,479) (32,022) 10,241
Cash and cash equivalents at beginning of year 260,255 292,277 282,036
Cash and cash equivalents at end of year $ 191,776 $ 260,255 $ 292,277