XML 20 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Operating activities    
Net income $ 339,964 $ 241,931
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Provisions for credit losses 187,245 130,441
Income tax expense 27,404 136,341
Amortization of brokered deposit placement fee 9,378 6,831
Amortization of ABCP Facility upfront fee 851 995
Amortization of deferred loan origination costs and loan premium/(discounts), net 8,039 6,122
Net amortization of discount on investments 1,344 1,504
Reduction of tax indemnification receivable 86,079 311
Depreciation of premises and equipment 9,977 8,194
Amortization of acquired intangibles 276 351
Stock-based compensation expense 25,828 21,773
Unrealized losses on derivatives and hedging activities, net 6,065 6,931
Gains on sales of loans, net (2,060) 0
Losses on sales of securities, net 1,549 0
Other adjustments to net income, net 5,428 4,601
Changes in operating assets and liabilities:    
Increase in accrued interest receivable (628,959) (506,451)
(Increase) decrease in other interest-earning assets (10,485) 17,811
Decrease in tax indemnification receivable 26,991 44,725
Increase in other assets (60,903) (53,275)
Decrease in income taxes payable, net (156,502) (217,235)
Increase in accrued interest payable 27,265 15,240
Decrease in payable due to entity that is a subsidiary of Navient (676) (305)
Increase in other liabilities 3,502 6,143
Total adjustments (432,364) (368,952)
Total net cash used in operating activities (92,400) (127,021)
Investing activities    
Loans acquired and originated (5,570,195) (4,314,711)
Net proceeds from sales of loans held for investment 44,832 5,497
Proceeds from claim payments 38,492 34,759
Net decrease in loans held for investment 2,208,681 1,488,087
Purchases of available-for-sale securities (7,914) (55,569)
Proceeds from sales and maturities of available-for-sale securities 70,843 29,452
Total net cash used in investing activities (3,215,261) (2,812,485)
Financing activities    
Brokered deposit placement fee (25,104) (9,668)
Net increase in certificates of deposit 1,953,644 1,087,486
Net increase in other deposits 458,472 516,343
Borrowings collateralized by loans in securitization trusts - issued 1,890,912 767,245
Borrowings collateralized by loans in securitization trusts - repaid (639,190) (397,106)
Issuance costs for unsecured debt offering 0 (1,057)
Unsecured debt issued 0 197,000
Borrowings under ABCP Facility 300,000 300,000
Repayment of borrowings under ABCP Facility (300,000) 0
Fees paid on ABCP Facility (1,095) (1,281)
Redemption of Preferred Stock Series A 0 (165,000)
Preferred stock dividends paid (11,441) (12,577)
Net cash provided by financing activities 3,626,198 2,281,385
Net increase (decrease) in cash, cash equivalents and restricted cash 318,537 (658,121)
Cash, cash equivalents and restricted cash at beginning of period 1,636,175 1,972,510
Cash, cash equivalents and restricted cash at beginning of period 1,954,712 1,314,389
Cash disbursements made for:    
Interest 327,798 191,488
Income taxes paid 161,248 216,321
Income taxes refunded (5,174) (986)
Reconciliation of the Consolidated Statements of Cash Flows to the Consolidated Balance Sheets:    
Total cash, cash equivalents and restricted cash $ 1,636,175 $ 1,972,510