XML 21 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Operating activities    
Net income $ 236,086 $ 165,560
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Provisions for credit losses 117,198 75,511
Income tax expense 81,071 95,724
Amortization of brokered deposit placement fee 5,847 4,339
Amortization of ABCP Facility upfront fee 575 668
Amortization of deferred loan origination costs and loan premium/(discounts), net 5,115 4,069
Net amortization of discount on investments 985 872
Income on tax indemnification receivable (3,453) (3,427)
Depreciation of premises and equipment 6,475 5,365
Amortization of acquired intangibles 184 234
Stock-based compensation expense 20,261 15,500
Unrealized losses on derivatives and hedging activities, net 1,175 10,833
Gains on sales of loans, net 2,060 0
Losses on sales of securities, net (1,549) 0
Other adjustments to net income, net 3,296 2,998
Changes in operating assets and liabilities:    
Increase in accrued interest receivable (407,813) (324,684)
(Increase) decrease in other interest-earning assets (6,799) 588
Decrease in tax indemnification receivable 17,994 29,817
Increase in other assets (51,451) (20,586)
Decrease in income taxes payable, net (107,973) (139,775)
Increase in accrued interest payable 11,295 3,275
Decrease in payable due to entity that is a subsidiary of Navient (763) (1,244)
Decrease in other liabilities (8,288) (35,267)
Total adjustments (315,580) (275,190)
Total net cash used in operating activities (79,494) (109,630)
Investing activities    
Loans acquired and originated (3,162,764) (2,347,344)
Net proceeds from sales of loans held for investment 44,832 3,472
Proceeds from claim payments 27,000 24,907
Net decrease in loans held for investment 1,442,627 980,234
Purchases of available-for-sale securities (2,914) (40,124)
Proceeds from sales and maturities of available-for-sale securities 62,237 16,976
Total net cash used in investing activities (1,588,982) (1,361,879)
Financing activities    
Brokered deposit placement fee (18,885) (5,329)
Net increase in certificates of deposit 947,437 308,069
Net increase in other deposits 331,926 51,447
Borrowings collateralized by loans in securitization trusts - issued 1,350,587 767,244
Borrowings collateralized by loans in securitization trusts - repaid (411,904) (262,567)
Issuance costs for unsecured debt offering 0 (423)
Unsecured debt issued 0 197,000
Borrowings under ABCP Facility 300,000 0
Repayment of borrowings under ABCP Facility (300,000) 0
Fees paid on ABCP Facility (1,095) (1,259)
Redemption of Preferred Stock Series A 0 (165,000)
Preferred stock dividends paid (7,317) (9,549)
Net cash provided by financing activities 2,190,749 879,633
Net increase (decrease) in cash, cash equivalents and restricted cash 522,273 (591,876)
Cash, cash equivalents and restricted cash at beginning of period 1,636,175 1,972,510
Cash, cash equivalents and restricted cash at beginning of period 2,158,448 1,380,634
Cash disbursements made for:    
Interest 207,872 121,601
Income taxes paid 111,173 139,828
Income taxes refunded (3,790) (833)
Reconciliation of the Consolidated Statements of Cash Flows to the Consolidated Balance Sheets:    
Total cash, cash equivalents and restricted cash $ 1,636,175 $ 1,972,510