XML 24 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operating activities    
Net income $ 126,254 $ 94,943
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Provisions for credit losses 53,931 25,296
Income tax expense 40,997 51,011
Amortization of brokered deposit placement fee 2,789 2,130
Amortization of ABCP Facility upfront fee 301 352
Amortization of deferred loan origination costs and loan premium/(discounts), net 2,607 1,777
Net amortization of discount on investments 475 452
Income on tax indemnification receivable (1,231) (1,501)
Depreciation of premises and equipment 3,117 2,585
Amortization of acquired intangibles 92 117
Stock-based compensation expense 14,745 9,425
Unrealized (gains) losses on derivatives and hedging activities, net (3,879) 5,364
Other adjustments to net income, net 1,763 1,258
Changes in operating assets and liabilities:    
Increase in accrued interest receivable (201,776) (153,055)
Increase in other interest-earning assets (10,051) (1,228)
Increase in other assets (35,716) (13,435)
Decrease in income taxes payable, net (1,159) (1,689)
Increase in accrued interest payable 11,034 6,146
Increase in payable due to entity that is a subsidiary of Navient 422 227
Decrease in other liabilities (18,873) (39,424)
Total adjustments (140,412) (104,192)
Total net cash used in operating activities (14,158) (9,249)
Investing activities    
Loans acquired and originated (2,300,135) (1,892,697)
Net proceeds from sales of loans held for investment 820 1,972
Proceeds from claim payments 12,084 11,932
Net decrease in loans held for investment 735,894 506,637
Purchases of available-for-sale securities 0 (18,481)
Proceeds from sales and maturities of available-for-sale securities 10,371 8,170
Total net cash used in investing activities (1,540,966) (1,382,467)
Financing activities    
Brokered deposit placement fee (7,055) (2,084)
Net increase (decrease) in certificates of deposit 694,982 (151,003)
Net increase in other deposits 323,614 83,018
Borrowings collateralized by loans in securitization trusts - issued 667,848 767,994
Borrowings collateralized by loans in securitization trusts - repaid (200,247) (99,884)
Issuance costs for unsecured debt offering 0 (23)
Borrowings under ABCP Facility 300,000 0
Repayment of borrowings under ABCP Facility (300,000) 0
Fees paid on ABCP Facility (1,063) (1,515)
Preferred stock dividends paid (3,397) (5,575)
Net cash provided by financing activities 1,474,682 590,928
Net decrease in cash, cash equivalents and restricted cash (80,442) (800,788)
Cash, cash equivalents and restricted cash at beginning of period 1,636,175 1,972,510
Cash, cash equivalents and restricted cash at beginning of period 1,555,733 1,171,722
Cash disbursements made for:    
Interest 94,737 54,648
Income taxes paid 1,894 1,426
Income taxes refunded (990) (32)
Reconciliation of the Consolidated Statements of Cash Flows to the Consolidated Balance Sheets    
Total cash, cash equivalents and restricted cash $ 1,636,175 $ 1,972,510