XML 51 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses - Allowance for Credit Losses and Recorded Investments in Loans (Detail)
$ in Thousands
3 Months Ended
Mar. 31, 2018
USD ($)
charge_off
Mar. 31, 2017
USD ($)
charge_off
Allowance for Loan Losses    
Allowance at beginning of period $ 251,475 $ 184,701
Total provision 55,549 26,792
Net charge-offs:    
Charge-offs (38,803) (26,445)
Recoveries 5,118 3,259
Net charge-offs (33,685) (23,186)
Loan sales (1,216) (1,221)
Allowance at end of period 272,123 187,086
Allowance:    
Ending balance: individually evaluated for impairment 101,824 87,150
Ending balance: collectively evaluated for impairment 170,299 99,936
Loans:    
Ending balance: individually evaluated for impairment 1,043,103 701,860
Ending balance: collectively evaluated for impairment 19,334,407 15,997,889
FFELP Loans    
Allowance for Loan Losses    
Allowance at beginning of period 1,132 2,171
Total provision 231 (316)
Net charge-offs:    
Charge-offs (250) (218)
Recoveries 0 0
Net charge-offs (250) (218)
Loan sales 0 0
Allowance at end of period 1,113 1,637
Allowance:    
Ending balance: individually evaluated for impairment 0 0
Ending balance: collectively evaluated for impairment 1,113 1,637
Loans:    
Ending balance: individually evaluated for impairment 0 0
Ending balance: collectively evaluated for impairment $ 907,842 $ 989,393
Net charge-offs as a percentage of average loans in repayment (annualized) 0.14% 0.11%
Allowance as a percentage of the ending total loan balance 0.12% 0.17%
Allowance as a percentage of the ending loans in repayment 0.16% 0.22%
Allowance coverage of net charge-offs (annualized) | charge_off 1.11 1.88
Ending total loans, gross $ 907,842 $ 989,393
Average loans in repayment 718,311 771,435
Ending loans in repayment 702,965 757,052
Private Education Loans    
Allowance for Loan Losses    
Allowance at beginning of period 243,715 182,472
Total provision 41,870 26,820
Net charge-offs:    
Charge-offs (37,353) (26,227)
Recoveries 5,087 3,259
Net charge-offs (32,266) (22,968)
Loan sales (1,216) (1,221)
Allowance at end of period 252,103 185,103
Allowance:    
Ending balance: individually evaluated for impairment 101,824 87,150
Ending balance: collectively evaluated for impairment 150,279 97,953
Loans:    
Ending balance: individually evaluated for impairment 1,043,103 701,860
Ending balance: collectively evaluated for impairment $ 17,750,909 $ 14,952,994
Net charge-offs as a percentage of average loans in repayment (annualized) 1.01% 0.89%
Allowance as a percentage of the ending total loan balance 1.34% 1.18%
Allowance as a percentage of the ending loans in repayment 1.95% 1.76%
Allowance coverage of net charge-offs (annualized) | charge_off 1.95 2.01
Ending total loans, gross $ 18,794,012 $ 15,654,854
Average loans in repayment 12,747,929 10,265,530
Ending loans in repayment 12,958,742 10,526,782
Personal Loans    
Allowance for Loan Losses    
Allowance at beginning of period 6,628 58
Total provision 13,448 288
Net charge-offs:    
Charge-offs (1,200) 0
Recoveries 31 0
Net charge-offs (1,169)  
Loan sales 0 0
Allowance at end of period 18,907 346
Allowance:    
Ending balance: individually evaluated for impairment 0 0
Ending balance: collectively evaluated for impairment 18,907 346
Loans:    
Ending balance: individually evaluated for impairment 0 0
Ending balance: collectively evaluated for impairment $ 675,656 $ 55,502
Net charge-offs as a percentage of average loans in repayment (annualized) 0.88% 0.00%
Allowance as a percentage of the ending total loan balance 2.80% 0.62%
Allowance as a percentage of the ending loans in repayment 2.80% 0.62%
Allowance coverage of net charge-offs (annualized) | charge_off 4.04 0.00
Ending total loans, gross $ 675,656 $ 55,502
Average loans in repayment 531,889 35,830
Ending loans in repayment $ 675,656 $ 55,502