XML 27 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating activities      
Net income $ 288,934 $ 250,327 $ 274,284
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Provisions for credit losses 185,765 159,405 90,055
Deferred tax benefit (58,752) (88,732) (77,227)
Amortization of brokered deposit placement fee 9,372 10,133 10,510
Amortization of ABCP Facility upfront fee 1,316 1,229 2,337
Amortization of deferred loan origination costs and fees, net 8,258 5,811 3,746
Net amortization of discount on investments 2,082 2,043 1,716
Loss (income) on tax indemnification receivable 31,888 (12,283) (5,398)
Depreciation of premises and equipment 11,171 9,592 7,437
Amortization of acquired intangibles 469 906 1,480
Stock-based compensation expense 27,899 22,944 21,598
Unrealized losses (gains) on derivative and hedging activities, net 7,248 2,263 (2,500)
Gains on sale of loans, net 0 (230) (135,358)
Other adjustments to net income, net 5,836 3,524 (306)
Changes in operating assets and liabilities:      
Net decrease in loans held for sale 0 0 55
Origination of loans held for sale 0 0 (55)
Increase in accrued interest receivable (703,081) (582,361) (377,648)
Decrease (increase) in restricted cash and investments, net 4,247 (3,559) (737)
Decrease in other interest-earning assets 27,528 5,731 17,634
Decrease in tax indemnification receivable 59,633 59,633 59,633
Increase in other assets (72,920) (47,162) (18,070)
(Decrease) increase in income tax payable, net (19,687) (20,647) 62,953
Increase in accrued interest payable 14,304 3,736 303
(Decrease) increase in payable due to entity that is a subsidiary of Navient (593) 553 (6,774)
Increase (decrease) in other liabilities 2,171 14,562 (14,731)
Total adjustments (455,846) (452,909) (359,347)
Total net cash used in operating activities (166,912) (202,582) (85,063)
Investing activities      
Loans acquired and originated (5,243,732) (4,698,548) (4,366,651)
Net proceeds from sales of loans held for investment 6,992 9,521 1,547,373
Proceeds from claim payments 49,146 64,869 111,580
Net decrease in loans held for investment 2,065,727 1,332,341 913,005
Increase in restricted cash and investment - variable interest entities (52,366) (22,178) (22,439)
Purchases of available-for-sale securities (78,327) (55,767) (64,112)
Proceeds from sales and maturities of available-for-sale securities 40,044 38,721 33,735
Total net cash used in investing activities (3,212,516) (3,331,041) (1,847,509)
Financing activities      
Brokered deposit placement fee (12,200) (4,371) (4,098)
Net increase (decrease) increase in certificates of deposit 1,579,615 (434,740) 611,643
Net increase in other deposits 508,389 2,412,221 324,518
Issuance costs for collateralized borrowings 0 (2,090) 0
Borrowings collateralized by loans in securitization trusts - issued 1,440,127 1,775,692 620,681
Borrowings collateralized by loans in securitization - repaid (534,905) (187,686) (41,976)
Borrowings under ABCP Facility 300,000 376,325 1,210,180
Issuance costs for unsecured debt offering (1,057) 0 0
Repayment of borrowings under ABCP Facility (300,000) (876,500) (710,005)
Fees paid - ABCP Facility (1,281) (1,450) (2,337)
Unsecured debt issued 197,000 0 0
Redemption of Series A Preferred Stock (165,000) 0 0
Preferred stock dividends paid (15,714) (21,204) (19,595)
Net cash provided by (used in) financing activities 2,994,974 3,036,197 1,989,011
Net (decrease) increase in cash and cash equivalents (384,454) (497,426) 56,439
Cash and cash equivalents at beginning of year 1,918,793 2,416,219 2,359,780
Cash and cash equivalents at end of year 1,534,339 1,918,793 2,416,219
Cash disbursements made for:      
Interest 269,017 169,854 111,563
Income taxes paid 282,278 271,721 205,698
Income taxes refunded $ (1,401) $ (86) $ (25,151)