XML 85 R66.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses - Private Education Loan Portfolio Stratified by Key Credit Quality Indicators (Detail) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 17,432,167 $ 14,251,675
Consumer Portfolio Segment | Student Loan | With cosigner    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 15,658,539 $ 12,816,512
Private Education Loans with cosigner in percent 90.00% 90.00%
Consumer Portfolio Segment | Student Loan | Without cosigner    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 1,773,628 $ 1,435,163
Private Education Loans without cosigner in percent 10.00% 10.00%
Consumer Portfolio Segment | Student Loan | Cosigners    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 17,432,167 $ 14,251,675
Total in percent 100.00% 100.00%
Consumer Portfolio Segment | Student Loan | School Type/FICO Scores    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 17,432,167 $ 14,251,675
Total in percent 100.00% 100.00%
Consumer Portfolio Segment | Student Loan | Seasoning    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 17,432,167 $ 14,251,675
Total in percent 100.00% 100.00%
Seasoning based on monthly scheduled payments due from 1-12 payments, in percent 24.00% 26.00%
Seasoning based on monthly scheduled payments due from 13 - 24 payments, in percent 19.00% 20.00%
Seasoning based on monthly scheduled payments due from 25 - 36 payments, in percent 14.00% 13.00%
Seasoning based on monthly scheduled payments due from 37 - 48 payments, in percent 9.00% 7.00%
Seasoning based on monthly scheduled payments due from more than 48 payments, in percent 7.00% 5.00%
Seasoning - based on monthly scheduled payments due from not yet in repayment, in percent 27.00% 29.00%
Consumer Portfolio Segment | Personal Loans | School Type/FICO Scores    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 400,280 $ 12,894
Total in percent 100.00% 100.00%
Consumer Portfolio Segment | Personal Loans | Seasoning    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 400,280 $ 12,894
Total in percent 100.00% 100.00%
Seasoning based on monthly scheduled payments due from 1-12 payments, in percent 100.00% 100.00%
Seasoning based on monthly scheduled payments due from 13 - 24 payments, in percent 0.00% 0.00%
Seasoning based on monthly scheduled payments due from 25 - 36 payments, in percent 0.00% 0.00%
Seasoning based on monthly scheduled payments due from 37 - 48 payments, in percent 0.00% 0.00%
Seasoning based on monthly scheduled payments due from more than 48 payments, in percent 0.00% 0.00%
FICO score less than 670 | Consumer Portfolio Segment | Student Loan | School Type/FICO Scores    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 1,153,591 $ 920,132
Private Education Loans at origination 6.00% 6.00%
FICO score less than 670 | Consumer Portfolio Segment | Personal Loans | School Type/FICO Scores    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 32,156 $ 1,189
Private Education Loans at origination 8.00% 9.00%
FICO score 670-699 | Consumer Portfolio Segment | Student Loan | School Type/FICO Scores    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 2,596,959 $ 2,092,722
Private Education Loans at origination 15.00% 15.00%
FICO score 670-699 | Consumer Portfolio Segment | Personal Loans | School Type/FICO Scores    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 114,731 $ 3,139
Private Education Loans at origination 29.00% 24.00%
FICO score 700-749 | Consumer Portfolio Segment | Student Loan | School Type/FICO Scores    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 5,714,554 $ 4,639,958
Private Education Loans at origination 33.00% 33.00%
FICO score 700-749 | Consumer Portfolio Segment | Personal Loans | School Type/FICO Scores    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 182,025 $ 5,678
Private Education Loans at origination 45.00% 44.00%
FICO score greater than 750 | Consumer Portfolio Segment | Student Loan | School Type/FICO Scores    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 7,967,063 $ 6,598,863
Private Education Loans at origination 46.00% 46.00%
FICO score greater than 750 | Consumer Portfolio Segment | Personal Loans | School Type/FICO Scores    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 71,368 $ 2,888
Private Education Loans at origination 18.00% 23.00%
1-12 payments | Consumer Portfolio Segment | Student Loan | Seasoning    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 4,256,592 $ 3,737,110
1-12 payments | Consumer Portfolio Segment | Personal Loans | Seasoning    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans 400,280 12,894
13-24 payments | Consumer Portfolio Segment | Student Loan | Seasoning    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans 3,229,465 2,841,107
13-24 payments | Consumer Portfolio Segment | Personal Loans | Seasoning    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans 0 0
25-36 payments | Consumer Portfolio Segment | Student Loan | Seasoning    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans 2,429,238 1,839,764
25-36 payments | Consumer Portfolio Segment | Personal Loans | Seasoning    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans 0 0
37-48 payments | Consumer Portfolio Segment | Student Loan | Seasoning    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans 1,502,327 917,633
37-48 payments | Consumer Portfolio Segment | Personal Loans | Seasoning    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans 0 0
More than 48 payments | Consumer Portfolio Segment | Student Loan | Seasoning    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans 1,256,813 726,106
More than 48 payments | Consumer Portfolio Segment | Personal Loans | Seasoning    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans 0 0
Not yet in repayment | Consumer Portfolio Segment | Student Loan | Seasoning    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 4,757,732 $ 4,189,955