XML 83 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses - Age Analysis of Past Due Loan Delinquencies (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
TDR loans in repayment and percentage of each status:        
Private Education Loans allowance for losses $ (251,475) $ (184,701) $ (112,507) $ (83,842)
Student Loan | Consumer Portfolio Segment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans in in-school/grace/deferment 4,757,732 4,189,955 3,427,964  
Loans in forbearance 468,402 351,962 241,207  
TDR loans in repayment and percentage of each status:        
Loans current 11,911,128 9,509,394 6,773,095  
Total TDR loans in repayment $ 12,206,033 $ 9,709,758 $ 6,927,266  
Loans current, in percentage 97.60% 97.90% 97.80%  
Loans in repayment, in percentage 100.00% 100.00% 100.00%  
Total TDR loans, gross $ 17,432,167 $ 14,251,675 $ 10,596,437  
Private Education Loans deferred origination costs 56,378 44,206 27,884  
Total Private Education Loans 17,488,545 14,295,881 10,624,321  
Private Education Loans allowance for losses (243,715) (182,472) (108,816)  
Percentage of Private Education Loans in repayment $ 17,244,830 $ 14,113,409 $ 10,515,505  
Percentage of Private Education Loans in repayment 70.00% 68.10% 65.40%  
Delinquencies as a percentage of Private Education Loans in repayment 2.40% 2.10% 2.20%  
Loans in forbearance as a percentage of Private Education Loans in repayment and forbearance 3.70% 3.50% 3.40%  
Student Loan | Consumer Portfolio Segment | Loans delinquent 31-60 days        
TDR loans in repayment and percentage of each status:        
Loans delinquent $ 179,002 $ 124,773 $ 91,129  
Loans delinquent (in percentage) 1.50% 1.30% 1.30%  
Student Loan | Consumer Portfolio Segment | Loans delinquent 61-90 days        
TDR loans in repayment and percentage of each status:        
Loans delinquent $ 78,292 $ 51,423 $ 42,048  
Loans delinquent (in percentage) 0.60% 0.50% 0.60%  
Student Loan | Consumer Portfolio Segment | Loans delinquent greater than 90 days        
TDR loans in repayment and percentage of each status:        
Loans delinquent $ 37,611 $ 24,168 $ 20,994  
Loans delinquent (in percentage) 0.30% 0.30% 0.30%  
Troubled Debt Restructured Loans | Student Loan | Consumer Portfolio Segment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans in in-school/grace/deferment $ 51,745 $ 24,185    
Loans in forbearance 69,652 71,851    
TDR loans in repayment and percentage of each status:        
Loans current 774,222 462,187    
Total TDR loans in repayment $ 868,954 $ 516,570    
Loans current, in percentage 89.10% 89.50%    
Loans in repayment, in percentage 100.00% 100.00%    
Total TDR loans, gross $ 990,351 $ 612,606    
Troubled Debt Restructured Loans | Student Loan | Consumer Portfolio Segment | Loans delinquent 31-60 days        
TDR loans in repayment and percentage of each status:        
Loans delinquent $ 48,377 $ 28,452    
Loans delinquent (in percentage) 5.60% 5.50%    
Troubled Debt Restructured Loans | Student Loan | Consumer Portfolio Segment | Loans delinquent 61-90 days        
TDR loans in repayment and percentage of each status:        
Loans delinquent $ 28,778 $ 17,326    
Loans delinquent (in percentage) 3.30% 3.40%    
Troubled Debt Restructured Loans | Student Loan | Consumer Portfolio Segment | Loans delinquent greater than 90 days        
TDR loans in repayment and percentage of each status:        
Loans delinquent $ 17,577 $ 8,605    
Loans delinquent (in percentage) 2.00% 1.60%