XML 79 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses - Allowance for Credit Losses and Recorded Investments in Loans (Detail)
$ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
charge_off
Dec. 31, 2016
USD ($)
charge_off
Dec. 31, 2015
USD ($)
charge_off
Allowance for Loan Losses      
Beginning balance $ 184,701 $ 112,507 $ 83,842
Total provision 185,595 159,397 88,349
Charge-offs (131,596) (91,551) (57,939)
Recoveries 17,646 10,382 5,820
Net charge-offs (113,950) (81,169) (52,119)
Student loan sales (4,871) (6,034) (7,565)
Ending Balance 251,475 184,701 112,507
Allowance:      
Ending balance: individually evaluated for impairment 94,682 86,930 43,480
Ending balance: collectively evaluated for impairment 156,793 97,771 69,027
Loans:      
Ending balance: individually evaluated for impairment 990,351 612,606 265,831
Ending balance: collectively evaluated for impairment 17,769,756 14,662,871 11,446,269
FFELP Loans      
Allowance for Loan Losses      
Beginning balance 2,171 3,691 5,268
Total provision (85) (172) 1,005
Charge-offs (954) (1,348) (2,582)
Recoveries 0 0 0
Net charge-offs (954) (1,348) (2,582)
Student loan sales 0 0 0
Ending Balance 1,132 2,171 3,691
Allowance:      
Ending balance: individually evaluated for impairment 0 0 0
Ending balance: collectively evaluated for impairment 1,132 2,171 3,691
Loans:      
Ending balance: individually evaluated for impairment 0 0 0
Ending balance: collectively evaluated for impairment $ 927,660 $ 1,010,908 $ 1,115,663
Net charge-offs as a percentage of average loans in repayment 0.13% 0.17% 0.30%
Allowance as a percentage of the ending total loan balance 0.12% 0.21% 0.33%
Allowance as a percentage of the ending loans in repayment 0.15% 0.28% 0.45%
Allowance coverage of net charge-offs | charge_off 1.19 1.61 1.43
Ending total loans, gross $ 927,660 $ 1,010,908 $ 1,115,663
Average loans in repayment 745,039 793,203 857,359
Ending loans in repayment 746,456 786,332 813,815
Private Education Loans      
Allowance for Loan Losses      
Beginning balance 182,472 108,816 78,574
Total provision 178,542 159,511 87,344
Charge-offs (130,063) (90,203) (55,357)
Recoveries 17,635 10,382 5,820
Net charge-offs (112,428) (79,821) (49,537)
Student loan sales (4,871) (6,034) (7,565)
Ending Balance 243,715 182,472 108,816
Allowance:      
Ending balance: individually evaluated for impairment 94,682 86,930 43,480
Ending balance: collectively evaluated for impairment 149,033 95,542 65,336
Loans:      
Ending balance: individually evaluated for impairment 990,351 612,606 265,831
Ending balance: collectively evaluated for impairment $ 16,441,816 $ 13,639,069 $ 10,330,606
Net charge-offs as a percentage of average loans in repayment 1.03% 0.96% 0.82%
Allowance as a percentage of the ending total loan balance 1.40% 1.28% 1.03%
Allowance as a percentage of the ending loans in repayment 2.00% 1.88% 1.57%
Allowance coverage of net charge-offs | charge_off 2.17 2.29 2.20
Ending total loans, gross $ 17,432,167 $ 14,251,675 $ 10,596,437
Average loans in repayment 10,881,058 8,283,036 6,031,741
Ending loans in repayment 12,206,033 9,709,758 6,927,266
Personal Loans      
Allowance for Loan Losses      
Beginning balance 58 0  
Total provision 7,138 58  
Charge-offs (579) 0  
Recoveries 11 0  
Net charge-offs (568) 0  
Student loan sales 0 0  
Ending Balance 6,628 58 $ 0
Allowance:      
Ending balance: individually evaluated for impairment 0 0  
Ending balance: collectively evaluated for impairment 6,628 58  
Loans:      
Ending balance: individually evaluated for impairment 0 0  
Ending balance: collectively evaluated for impairment $ 400,280 $ 12,894  
Net charge-offs as a percentage of average loans in repayment 0.47% 0.00%  
Allowance as a percentage of the ending total loan balance 1.66% 0.00%  
Allowance as a percentage of the ending loans in repayment 1.66% 0.00%  
Allowance coverage of net charge-offs | charge_off 11.67 0.00  
Ending total loans, gross $ 400,280 $ 0  
Average loans in repayment 119,606 0  
Ending loans in repayment $ 400,280 $ 0