XML 20 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Operating activities    
Net income $ 241,931 $ 180,085
Adjustments to reconcile net income to net cash used in operating activities:    
Provisions for credit losses 130,441 116,179
Income tax expense 136,341 118,530
Amortization of brokered deposit placement fee 6,831 7,766
Amortization of ABCP Facility upfront fee 995 866
Amortization of deferred loan origination costs and fees, net 6,122 4,304
Net amortization of discount on investments 1,504 1,387
Loss (income) on tax indemnification receivable 311 (14,386)
Depreciation of premises and equipment 8,194 6,896
Amortization of acquired intangibles 351 747
Stock-based compensation expense 21,773 17,950
Unrealized losses (gains) on derivatives and hedging activities, net 6,931 (1,881)
Other adjustments to net income, net 4,601 2,540
Changes in operating assets and liabilities:    
Increase in accrued interest receivable (506,451) (430,441)
Decrease in restricted cash and investments, net 5,701 1,564
Decrease in other interest-earning assets 17,811 7,562
Decrease in tax indemnification receivable 44,725 44,725
Increase in other assets (53,276) (22,879)
Decrease in income taxes payable, net (217,235) (201,338)
Increase in accrued interest payable 15,240 10,202
(Decrease) increase in payable due to entity that is a subsidiary of Navient (305) 658
Increase in other liabilities 6,143 7,131
Total adjustments (363,252) (321,918)
Total net cash used in operating activities (121,321) (141,833)
Investing activities    
Loans acquired and originated (4,314,711) (4,072,631)
Net proceeds from sales of loans held for investment 5,497 7,912
Proceeds from claim payments 34,759 49,742
Net decrease in loans held for investment 1,488,087 953,715
Increase in restricted cash and investments - variable interest entities (18,608) (11,840)
Purchases of available-for-sale securities (55,569) (40,767)
Proceeds from sales and maturities of available-for-sale securities 29,452 26,318
Total net cash used in investing activities (2,831,093) (3,087,551)
Financing activities    
Brokered deposit placement fee (9,668) (3,953)
Net increase in certificates of deposit 1,087,486 481,623
Net increase in other deposits 516,343 961,123
Issuance costs for collateralized borrowings 0 (1,351)
Borrowings collateralized by loans in securitization trusts - issued 767,245 1,104,551
Borrowings collateralized by loans in securitization trusts - repaid (397,106) (106,567)
Issuance costs for unsecured debt offering (1,057) 0
Unsecured debt issued 197,000 0
Borrowings under ABCP Facility 300,000 376,325
Repayment of borrowings under ABCP Facility 0 (526,500)
Fees paid on ABCP Facility (1,281) (1,450)
Redemption of Preferred Stock Series A (165,000) 0
Preferred stock dividends paid (12,577) (15,698)
Net cash provided by financing activities 2,281,385 2,268,103
Net decrease in cash and cash equivalents (671,029) (961,281)
Cash and cash equivalents at beginning of period 1,918,793 2,416,219
Cash and cash equivalents at end of period 1,247,764 1,454,938
Cash disbursements made for:    
Interest 191,488 119,812
Income taxes paid 216,321 201,218
Income taxes refunded $ (986) $ (86)