XML 54 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses - Age Analysis of Past Due Loans Delinquencies (Detail) - USD ($)
$ in Thousands
Sep. 30, 2017
Jun. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Dec. 31, 2015
Loans in repayment and percentage of each status:            
Private Education Loans allowance for losses $ (229,919) $ (207,448) $ (184,701) $ (164,839) $ (144,925) $ (112,507)
Student Loan | Consumer Portfolio Segment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Loans in-school/grace/deferment 5,352,671   4,189,955      
Loans in forbearance 373,655   351,962      
Loans in repayment and percentage of each status:            
Loans current $ 11,115,697   $ 9,509,394      
Loans current (as a percentage) 97.40%   97.90%      
Total TDR loans in repayment $ 11,406,581   $ 9,709,758      
Total TDR loans in repayment 100.00%   100.00%      
Total TDR loans, gross $ 17,132,907   $ 14,251,675      
Private Education Loans deferred origination costs 53,501   44,206      
Total Private Education Loans 17,186,408   14,295,881      
Private Education Loans allowance for losses (227,167)   (182,472)      
Private Education Loans, net $ 16,959,241   $ 14,113,409      
Percentage of Private Education Loans in repayment 66.60%   68.10%      
Delinquencies as a percentage of Private Education Loans in repayment 2.60%   2.10%      
Loans in forbearance as a percentage of Private Education Loans in repayment and forbearance 3.20%   3.50%      
Student Loan | Consumer Portfolio Segment | Loans delinquent 31-60 days            
Loans in repayment and percentage of each status:            
Loans delinquent $ 175,897   $ 124,773      
Loans delinquent (as a percentage) 1.60%   1.30%      
Student Loan | Consumer Portfolio Segment | Loans delinquent 61-90 days            
Loans in repayment and percentage of each status:            
Loans delinquent $ 82,095   $ 51,423      
Loans delinquent (as a percentage) 0.70%   0.50%      
Student Loan | Consumer Portfolio Segment | Loans delinquent, greater than 90 days            
Loans in repayment and percentage of each status:            
Loans delinquent $ 32,892   $ 24,168      
Loans delinquent (as a percentage) 0.30%   0.30%