XML 21 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Operating activities    
Net income $ 165,560 $ 123,120
Adjustments to reconcile net income to net cash used in operating activities:    
Provisions for credit losses 75,511 74,395
Income tax expense 95,724 71,181
Amortization of brokered deposit placement fee 4,339 5,179
Amortization of ABCP Facility upfront fee 668 502
Amortization of deferred loan origination costs and fees, net 4,069 2,720
Net amortization of discount on investments 872 793
Interest income on tax indemnification receivable (3,427) (4,066)
Depreciation of premises and equipment 5,365 2,295
Amortization of acquired intangibles 234 261
Stock-based compensation expense 15,500 12,548
Unrealized losses (gains) on derivatives and hedging activities, net 10,833 (835)
Other adjustments to net income, net 2,998 1,101
Changes in operating assets and liabilities:    
Increase in accrued interest receivable (324,684) (277,582)
Decrease in restricted cash and investments, net 4,004 2,053
Increase in other interest-earning assets 588 1,290
Decrease in tax indemnification receivable 29,817 29,816
Increase in other assets (20,586) (14,591)
Decrease in income taxes payable, net (139,775) (149,193)
Increase in accrued interest payable 3,275 2,924
Decrease in payable due to entity that is a subsidiary of Navient (1,244) (808)
(Decrease) increase in other liabilities (35,267) 7,976
Total adjustments (271,186) (232,041)
Total net cash used in operating activities (105,626) (108,921)
Investing activities    
Loans acquired and originated (2,347,344) (2,234,556)
Net proceeds from sales of loans held for investment 3,472 5,736
Proceeds from claim payments 24,907 33,892
Net decrease in loans held for investment 980,234 624,040
Increase in restricted cash and investments - variable interest entities (12,753) (8,369)
Purchases of available-for-sale securities (40,124) (23,362)
Proceeds from sales and maturities of available-for-sale securities 16,976 15,492
Total net cash used in investing activities (1,374,632) (1,587,127)
Financing activities    
Brokered deposit placement fee (5,329) (2,875)
Net decrease in certificates of deposit 308,069 56,272
Net increase in other deposits 51,447 322,959
Issuance costs for collateralized borrowings 0 (386)
Borrowings collateralized by loans in securitization trusts - issued 767,244 499,393
Borrowings collateralized by loans in securitization trusts - repaid (262,567) (40,618)
Issuance costs for unsecured debt offering (423) 0
Unsecured debt issued 197,000 0
Borrowings under ABCP Facility 0 26,325
Repayment of borrowings under ABCP Facility 0 (526,500)
Fees paid on ABCP Facility (1,259) (1,444)
Redemption of Preferred Stock Series A (165,000) 0
Preferred stock dividends paid (9,549) (10,382)
Net cash provided by financing activities 879,633 322,744
Net decrease in cash and cash equivalents (600,625) (1,373,304)
Cash and cash equivalents at beginning of period 1,918,793 2,416,219
Cash and cash equivalents at end of period 1,318,168 1,042,915
Cash disbursements made for:    
Interest 121,601 75,165
Income taxes paid 139,828 149,173
Income taxes refunded $ (833) $ (86)