XML 48 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Loan Losses - Allowance for Credit Losses and Recorded Investments in Loans (Detail)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
USD ($)
charge_off
Jun. 30, 2016
USD ($)
charge_off
Jun. 30, 2017
USD ($)
charge_off
Jun. 30, 2016
USD ($)
charge_off
Allowance for Loan Losses        
Allowance at beginning of period $ 187,086 $ 126,249 $ 184,701 $ 112,507
Total provision 49,886 41,377 76,678 75,537
Net charge-offs:        
Charge-offs (33,007) (24,250) (59,452) (43,637)
Recoveries 4,396 3,082 7,655 4,125
Net charge-offs (28,611) (21,168) (51,797) (39,512)
Loan sales (913) (1,533) (2,134) (3,607)
Allowance at end of period 207,448 144,925 207,448 144,925
Allowance:        
Ending balance: individually evaluated for impairment 95,177 63,370 95,177 63,370
Ending balance: collectively evaluated for impairment 112,271 81,555 112,271 81,555
Loans:        
Ending balance: individually evaluated for impairment 803,456 400,969 803,456 400,969
Ending balance: collectively evaluated for impairment 15,912,746 12,951,257 15,912,746 12,951,257
FFELP Loans        
Allowance for Loan Losses        
Allowance at beginning of period 1,637 3,629 2,171 3,691
Total provision 228 (985) (88) (664)
Net charge-offs:        
Charge-offs (259) (347) (477) (730)
Recoveries 0 0 0 0
Net charge-offs (259) (347) (477) (730)
Loan sales 0 0 0 0
Allowance at end of period 1,606 2,297 1,606 2,297
Allowance:        
Ending balance: individually evaluated for impairment 0 0 0 0
Ending balance: collectively evaluated for impairment 1,606 2,297 1,606 2,297
Loans:        
Ending balance: individually evaluated for impairment 0 0 0 0
Ending balance: collectively evaluated for impairment $ 967,237 $ 1,061,517 $ 967,237 $ 1,061,517
Net charge-offs as a percentage of average loans in repayment (annualized) 0.14% 0.18% 0.12% 0.18%
Allowance as a percentage of the ending total loan balance 0.17% 0.22% 0.17% 0.22%
Allowance as a percentage of the ending loans in repayment 0.21% 0.30% 0.21% 0.30%
Allowance coverage of net charge-offs (annualized) | charge_off 1.55 1.65 1.68 1.57
Ending total loans, gross $ 967,237 $ 1,061,517 $ 967,237 $ 1,061,517
Average loans in repayment 757,186 786,818 765,347 794,665
Ending loans in repayment 765,980 773,321 765,980 773,321
Private Education Loans        
Allowance for Loan Losses        
Allowance at beginning of period 185,103 122,620 182,472 108,816
Total provision 49,166 42,362 75,986 76,201
Net charge-offs:        
Charge-offs (32,728) (23,903) (58,955) (42,907)
Recoveries 4,396 3,082 7,655 4,125
Net charge-offs (28,332) (20,821) (51,300) (38,782)
Loan sales (913) (1,533) (2,134) (3,607)
Allowance at end of period 205,024 142,628 205,024 142,628
Allowance:        
Ending balance: individually evaluated for impairment 95,177 63,370 95,177 63,370
Ending balance: collectively evaluated for impairment 109,847 79,258 109,847 79,258
Loans:        
Ending balance: individually evaluated for impairment 803,456 400,969 803,456 400,969
Ending balance: collectively evaluated for impairment $ 14,876,001 $ 11,889,740 $ 14,876,001 $ 11,889,740
Net charge-offs as a percentage of average loans in repayment (annualized) 1.08% 1.05% 0.99% 1.01%
Allowance as a percentage of the ending total loan balance 1.31% 1.16% 1.31% 1.16%
Allowance as a percentage of the ending loans in repayment 1.93% 1.78% 1.93% 1.78%
Allowance coverage of net charge-offs (annualized) | charge_off 1.81 1.71 2.00 1.84
Ending total loans, gross $ 15,679,457 $ 12,290,709 $ 15,679,457 $ 12,290,709
Average loans in repayment 10,523,225 7,894,340 10,375,463 7,695,889
Ending loans in repayment 10,615,105 $ 8,029,034 10,615,105 $ 8,029,034
Personal Loans        
Allowance for Loan Losses        
Allowance at beginning of period 346   58  
Total provision 492   780  
Net charge-offs:        
Charge-offs (20)   (20)  
Recoveries 0   0  
Net charge-offs (20)   (20)  
Loan sales 0   0  
Allowance at end of period 818   818  
Allowance:        
Ending balance: individually evaluated for impairment 0   0  
Ending balance: collectively evaluated for impairment 818   818  
Loans:        
Ending balance: individually evaluated for impairment 0   0  
Ending balance: collectively evaluated for impairment $ 69,508   $ 69,508  
Net charge-offs as a percentage of average loans in repayment (annualized) 0.13%   0.08%  
Allowance as a percentage of the ending total loan balance 1.18%   1.18%  
Allowance as a percentage of the ending loans in repayment 1.18%   1.18%  
Allowance coverage of net charge-offs (annualized) | charge_off 10.23   20.45  
Ending total loans, gross $ 69,508   $ 69,508  
Average loans in repayment 61,439   47,654  
Ending loans in repayment $ 69,508   $ 69,508