XML 23 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Operating activities    
Net income $ 94,943 $ 65,915
Adjustments to reconcile net income to net cash used in operating activities:    
Provisions for credit losses 25,296 32,602
Income tax expense 51,011 38,875
Amortization of brokered deposit placement fee 2,130 2,615
Amortization of ABCP Facility upfront fee 352 122
Amortization of deferred loan origination costs and fees, net 1,777 1,223
Net amortization of discount on investments 452 342
Interest income on tax indemnification receivable (1,501) (1,080)
Depreciation of premises and equipment 2,585 2,104
Amortization of acquired intangibles 117 260
Stock-based compensation expense 9,425 6,216
Unrealized losses on derivative and hedging activities, net 5,364 832
Other adjustments to net income, net 1,258 250
Changes in operating assets and liabilities:    
Increase in accrued interest receivable (153,055) (147,257)
Decrease in restricted cash and investments, net 5,636 6,778
Increase in other interest-earning assets (1,228) (3,606)
Increase in other assets (13,435) (11,391)
Decrease in income taxes payable, net (1,689) (57,119)
Increase in accrued interest payable 6,146 9,079
Increase in payable due to entity that is a subsidiary of Navient 227 1,169
(Decrease) increase in other liabilities (39,424) 2,159
Total adjustments (98,556) (115,827)
Total net cash used in operating activities (3,613) (49,912)
Investing activities    
Loans acquired and originated (1,892,697) (1,806,583)
Net proceeds from sales of loans held for investment 1,972 3,365
Proceeds from claim payments 11,932 18,528
Net decrease in loans held for investment 506,637 332,414
Increase in restricted cash and investments - variable interest entities (46,065) (3,410)
Purchases of available-for-sale securities (18,481) (12,090)
Proceeds from sales and maturities of available-for-sale securities 8,170 6,566
Total net cash used in investing activities (1,428,532) (1,461,210)
Financing activities    
Brokered deposit placement fee (2,084) (2,759)
Net decrease in certificates of deposit (151,003) (209,411)
Net increase in other deposits 83,018 245,893
Borrowings collateralized by loans in securitization trusts - issued 767,994 0
Borrowings collateralized by loans in securitization trusts - repaid (99,884) (20,276)
Issuance costs for collateralized borrowings (23) 0
Borrowings under ABCP Facility 0 26,325
Fees paid on ABCP Facility (1,515) (1,250)
Preferred stock dividends paid (5,575) (5,139)
Net cash provided by financing activities 590,928 33,383
Net decrease in cash and cash equivalents (841,217) (1,477,739)
Cash and cash equivalents at beginning of period 1,918,793 2,416,219
Cash and cash equivalents at end of period 1,077,576 938,480
Cash disbursements made for:    
Interest 54,648 32,766
Income taxes paid 1,426 56,163
Income taxes refunded $ (32) $ (86)