XML 21 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Series A Preferred Stock
Series B Preferred Stock
Preferred Stock
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Retained Earnings
Series A Preferred Stock
Retained Earnings
Series B Preferred Stock
Beginning Balance (in shares) at Dec. 31, 2015       7,300,000 426,303,244 (4,374,190)          
Beginning Balance, shares issued (in shares) at Dec. 31, 2015         430,677,434            
Beginning Balance at Dec. 31, 2015 $ 2,096,323     $ 565,000 $ 86,136 $ (41,223) $ 1,135,860 $ (16,059) $ 366,609    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 65,915               65,915    
Other comprehensive income (loss), net of tax (13,210)             (13,210)      
Total comprehensive income 52,705                    
Cash dividends:                      
Cash dividends, preferred stock   $ (2,875) $ (2,264)             $ (2,875) $ (2,264)
Dividend equivalent units related to employee stock-based compensation plans $ 0           399   (399)    
Issuance of common shares (in shares) 2,740,979       2,740,979            
Issuance of common shares $ 2,707       $ 548   2,159        
Tax benefit related to employee stock-based compensation (2,132)           (2,132)        
Stock-based compensation expense 6,216           6,216        
Shares repurchased related to employee stock-based compensation plans (in shares)         (1,128,709) (1,128,709)          
Shares repurchased related to employee stock-based compensation plans (6,755)         $ (6,755)          
Ending Balance (in shares) at Mar. 31, 2016       7,300,000 427,915,514 (5,502,899)          
Ending Balance, shares issued (in shares) at Mar. 31, 2016         433,418,413            
Ending Balance at Mar. 31, 2016 2,143,925     $ 565,000 $ 86,684 $ (47,978) 1,142,502 (29,269) 426,986    
Beginning Balance (in shares) at Dec. 31, 2016       7,300,000 428,903,559 (7,728,920)          
Beginning Balance, shares issued (in shares) at Dec. 31, 2016         436,632,479            
Beginning Balance at Dec. 31, 2016 2,347,058     $ 565,000 $ 87,327 $ (67,484) 1,175,564 (8,671) 595,322    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 94,943               94,943    
Other comprehensive income (loss), net of tax 1,980             1,980      
Total comprehensive income 96,923                    
Cumulative effect of the new stock compensation standard 165           594   (429)    
Cash dividends:                      
Cash dividends, preferred stock   $ (2,875) $ (2,700)             $ (2,875) $ (2,700)
Dividend equivalent units related to employee stock-based compensation plans $ 0           96   (96)    
Issuance of common shares (in shares) 3,738,717       3,738,717            
Issuance of common shares $ 6,535       $ 748   5,787        
Stock-based compensation expense 9,425           9,425        
Shares repurchased related to employee stock-based compensation plans (in shares)         (1,603,487) (1,603,487)          
Shares repurchased related to employee stock-based compensation plans (19,175)         $ (19,175)          
Ending Balance (in shares) at Mar. 31, 2017       7,300,000 431,038,789 (9,332,407)          
Ending Balance, shares issued (in shares) at Mar. 31, 2017         440,371,196            
Ending Balance at Mar. 31, 2017 $ 2,435,356     $ 565,000 $ 88,075 $ (86,659) $ 1,191,466 $ (6,691) $ 684,165