XML 27 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating activities      
Net income $ 250,327 $ 274,284 $ 193,785
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Provisions for credit losses 159,405 90,055 85,529
Deferred tax benefit (88,732) (77,227) (40,888)
Amortization of brokered deposit placement fee 10,133 10,510 10,164
Amortization of ABCP upfront fee 1,229 2,337 0
Amortization of deferred loan origination costs and fees, net 5,811 3,746 1,995
Net amortization of discount on investments 2,043 1,716 633
Interest income on tax indemnification receivable (12,283) (5,398) (5,904)
Depreciation of premises and equipment 9,592 7,437 6,099
Amortization of acquired intangibles 906 1,480 3,290
Stock-based compensation expense 22,944 21,598 24,971
Unrealized losses (gains) on derivative and hedging activities, net 2,263 (2,500) 1,214
Gains on sale of loans, net (230) (135,358) (121,359)
Other adjustments to net income, net 3,524 (306) 0
Changes in operating assets and liabilities:      
Net decrease in loans held for sale 0 55 6,519
Origination of loans held for sale 0 (55) (6,519)
Increase in accrued interest receivable (582,361) (377,648) (331,014)
Increase in restricted cash and investments, net (3,559) (737) (493)
Decrease (increase) in other interest-earning assets 5,731 17,634 (72,435)
Decrease in tax indemnification receivable 59,633 59,633 44,724
Increase in other assets (47,162) (18,070) (24,959)
(Decrease) increase in income tax payable, net (18,997) 56,813 (221,222)
Increase in accrued interest payable 3,736 303 2,985
Increase (decrease) in payable due to entity that is a subsidiary of Navient 553 (6,774) 8,764
Increase (decrease) in other liabilities 14,562 (14,731) (2,652)
Total adjustments (451,259) (365,487) (630,558)
Total net cash used in operating activities (200,932) (91,203) (436,773)
Investing activities      
Loans acquired and originated (4,698,548) (4,366,651) (4,094,790)
Net proceeds from sales of loans held for investment 9,521 1,547,373 2,001,625
Proceeds from claim payments 64,869 111,580 127,869
Net decrease in loans held for investment 1,332,341 913,005 638,321
Increase in restricted cash and investment - variable interest entities (22,178) (22,439) 0
Purchases of available-for-sale securities (55,767) (64,112) (72,049)
Proceeds from sales and maturities of available-for-sale securities 38,721 33,735 10,653
Total net cash used in investing activities (3,331,041) (1,847,509) (1,388,371)
Financing activities      
Brokered deposit placement fee (4,371) (4,098) (15,098)
Net (decrease) increase in certificates of deposit (434,740) 611,643 340,225
Net increase in other deposits 2,412,221 324,518 1,207,487
Issuance costs for collateralized borrowings (2,090) 0 0
Borrowings collateralized by loans in securitization trusts - issued 1,775,692 620,681 0
Borrowings collateralized by loans in securitization - repaid (187,686) (41,976) 0
Borrowings under ABCP facility 376,325 1,210,180 0
Repayment of borrowings under ABCP facility (876,500) (710,005) 0
Fees paid - ABCP facility (1,450) (2,337) 0
Net decrease in deposits with entity that is a subsidiary of Navient 0 0 (5,633)
Special cash contribution from Navient 0 0 472,718
Net capital contributions from entity that is a subsidiary of Navient 0 0 12,022
Excess tax (expense) benefit from the exercise of stock-based awards (1,650) 6,140 3,271
Preferred stock dividends paid (21,204) (19,595) (12,933)
Net cash (used in) provided by financing activities 3,034,547 1,995,151 2,002,059
Net (decrease) increase in cash and cash equivalents (497,426) 56,439 176,915
Cash and cash equivalents at beginning of year 2,416,219 2,359,780 2,182,865
Cash and cash equivalents at end of year 1,918,793 2,416,219 2,359,780
Cash disbursements made for:      
Interest 169,854 111,563 90,329
Income taxes paid 271,721 205,698 401,834
Income taxes refunded $ (86) $ (25,151) $ (3,015)