XML 85 R66.htm IDEA: XBRL DOCUMENT v3.6.0.2
Allowance for Loan Losses - Private Education Loan Portfolio Stratified by Key Credit Quality Indicators (Detail) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 14,251,675 $ 10,596,437
Consumer Portfolio Segment | Student Loan | With cosigner    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 12,816,512 $ 9,515,136
Private Education Loans with cosigner in percent 90.00% 90.00%
Consumer Portfolio Segment | Student Loan | Without cosigner    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 1,435,163 $ 1,081,301
Private Education Loans without cosigner in percent 10.00% 10.00%
Consumer Portfolio Segment | Student Loan | Cosigners    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 14,251,675 $ 10,596,437
Total in percent 100.00% 100.00%
Consumer Portfolio Segment | Student Loan | School Type/FICO Scores    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 14,251,675 $ 10,596,437
Total in percent 100.00% 100.00%
Consumer Portfolio Segment | Student Loan | Seasoning    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 14,251,675 $ 10,596,437
Total in percent 100.00% 100.00%
Seasoning based on monthly scheduled payments due from 1-12 payments, in percent 26.00% 29.00%
Seasoning based on monthly scheduled payments due from 13 - 24 payments, in percent 20.00% 20.00%
Seasoning based on monthly scheduled payments due from 25 - 36 payments, in percent 13.00% 10.00%
Seasoning based on monthly scheduled payments due from 37 - 48 payments, in percent 7.00% 5.00%
Seasoning based on monthly scheduled payments due from more than 48 payments, in percent 5.00% 4.00%
Seasoning - based on monthly scheduled payments due from not yet in repayment, in percent 29.00% 32.00%
FICO score less than 670 | Consumer Portfolio Segment | Student Loan | School Type/FICO Scores    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 920,132 $ 700,779
Private Education Loans at origination 6.00% 7.00%
FICO score 670-699 | Consumer Portfolio Segment | Student Loan | School Type/FICO Scores    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 2,092,722 $ 1,554,959
Private Education Loans at origination 15.00% 15.00%
FICO score 700-749 | Consumer Portfolio Segment | Student Loan | School Type/FICO Scores    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 4,639,958 $ 3,403,823
Private Education Loans at origination 33.00% 32.00%
FICO score greater than 750 | Consumer Portfolio Segment | Student Loan | School Type/FICO Scores    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 6,598,863 $ 4,936,876
Private Education Loans at origination 46.00% 46.00%
1-12 payments | Consumer Portfolio Segment | Student Loan | Seasoning    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 3,737,110 $ 3,059,901
13-24 payments | Consumer Portfolio Segment | Student Loan | Seasoning    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans 2,841,107 2,096,412
25-36 payments | Consumer Portfolio Segment | Student Loan | Seasoning    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans 1,839,764 1,084,818
37-48 payments | Consumer Portfolio Segment | Student Loan | Seasoning    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans 917,633 513,125
More than 48 payments | Consumer Portfolio Segment | Student Loan | Seasoning    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans 726,106 414,217
Not yet in repayment | Consumer Portfolio Segment | Student Loan | Seasoning    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans $ 4,189,955 $ 3,427,964